GR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,33M
|
€
1,25M
|
€
1,39M
|
€
1,58M
|
€
943K
|
€
217K
|
€
350K
|
€
289K
|
€
261K
|
€
413K
|
€
442K
|
€
519K
|
€
528K
|
€
529K
|
€
446K
|
€
596K
|
€
574K
|
€
674K
|
|
|
€
214K
|
€
112K
|
€
256K
|
€
61K
|
€
105K
|
€
-63K
|
€
3K
|
€
-47K
|
€
-79K
|
€
28K
|
€
-72K
|
€
-53K
|
€
-15K
|
€
-43K
|
€
-168K
|
€
-153K
|
€
-69K
|
€
-22K
|
|
|
€
1,01M
|
€
798K
|
€
686K
|
€
431K
|
€
369K
|
€
762K
|
€
825K
|
€
821K
|
€
868K
|
€
947K
|
€
919K
|
€
992K
|
€
1,04M
|
€
1,06M
|
€
1,10M
|
€
1,27M
|
€
1,42M
|
€
1,49M
|
|
|
10,70
|
9,70
|
10,70
|
10,30
|
11,70
|
4,80
|
5,80
|
5,80
|
5,10
|
7,80
|
8,90
|
9,50
|
10,40
|
11,10
|
11,10
|
12,30
|
11,30
|
12,10
|
|
|
€
605K
|
€
505K
|
€
629K
|
€
524K
|
€
352K
|
€
29K
|
€
78K
|
€
33K
|
€
36K
|
€
127K
|
€
89K
|
€
124K
|
€
113K
|
€
85K
|
€
49K
|
€
112K
|
€
126K
|
€
249K
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
10K
|
€
11K
|
€
30K
|
€
26K
|
€
14K
|
€
31K
|
€
30K
|
€
36K
|
€
48K
|
€
34K
|
€
35K
|
€
38K
|
€
38K
|
€
28K
|
|
|
€
86K
|
€
73K
|
€
83K
|
€
82K
|
€
53K
|
€
41K
|
€
20K
|
€
55K
|
€
33K
|
€
48K
|
€
49K
|
€
63K
|
€
77K
|
€
73K
|
€
67K
|
€
92K
|
€
75K
|
€
88K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
710K
|
€
652K
|
€
756K
|
€
691K
|
€
424K
|
€
-11K
|
€
58K
|
€
-76K
|
€
-31K
|
€
101K
|
€
59K
|
€
88K
|
€
78K
|
€
45K
|
€
-43K
|
€
55K
|
€
59K
|
€
181K
|
|
|
€
322K
|
€
244K
|
€
334K
|
€
145K
|
€
133K
|
€
-33K
|
€
44K
|
€
-11K
|
€
-58K
|
€
61K
|
€
12K
|
€
-17K
|
€
35K
|
€
11K
|
€
-110K
|
€
-72K
|
€
-14K
|
€
81K
|
|
|
€
214K
|
€
112K
|
€
256K
|
€
61K
|
€
105K
|
€
-63K
|
€
3K
|
€
-47K
|
€
-79K
|
€
28K
|
€
-72K
|
€
-53K
|
€
-15K
|
€
-43K
|
€
-168K
|
€
-153K
|
€
-69K
|
€
-22K
|
|
|
€
-657
|
€
21K
|
€
3K
|
€
23K
|
|
€
1K
|
€
3K
|
€
0
|
€
1K
|
€
46K
|
€
37K
|
€
-33
|
€
32K
|
€
25K
|
€
83K
|
€
614K
|
€
0
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
107K
|
€
108K
|
€
47K
|
€
153K
|
€
175K
|
€
85K
|
€
58K
|
€
30K
|
€
39K
|
€
75K
|
€
71K
|
€
95K
|
€
79K
|
€
118K
|
€
191K
|
€
308K
|
€
256K
|
|
|
€
602K
|
€
520K
|
€
678K
|
€
607K
|
€
396K
|
€
-41K
|
€
17K
|
€
-112K
|
€
-53K
|
€
68K
|
€
-26K
|
€
52K
|
€
28K
|
€
-9K
|
€
-101K
|
€
-26K
|
€
4K
|
€
78K
|
|
|
€
-132K
|
€
-466K
|
€
-576K
|
€
-869K
|
€
-887K
|
€
159K
|
€
253K
|
€
288K
|
€
359K
|
€
461K
|
€
465K
|
€
608K
|
€
668K
|
€
713K
|
€
782K
|
€
974K
|
€
1,13M
|
€
1,15M
|
|
|
0,96
|
0,87
|
0,85
|
0,79
|
0,78
|
1,12
|
1,22
|
1,29
|
1,35
|
1,45
|
1,46
|
1,64
|
1,58
|
1,60
|
1,67
|
1,84
|
1,77
|
1,81
|
|
|
0,13
|
0,15
|
0,17
|
0,13
|
0,19
|
0,46
|
0,54
|
0,51
|
0,55
|
0,67
|
0,67
|
0,74
|
0,73
|
0,76
|
0,82
|
0,89
|
0,96
|
0,98
|
|
|
0,96
|
0,88
|
0,86
|
0,79
|
0,79
|
1,12
|
1,22
|
1,29
|
1,36
|
1,45
|
1,47
|
1,64
|
1,58
|
1,61
|
1,68
|
1,85
|
1,77
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,98M
|
€
6,57M
|
€
7,05M
|
€
7,36M
|
€
7,92M
|
€
2,21M
|
€
2,15M
|
€
2,04M
|
€
2,13M
|
€
2,27M
|
€
2,23M
|
€
2,33M
|
€
2,63M
|
€
2,70M
|
€
2,75M
|
€
2,92M
|
€
2,91M
|
€
2,93M
|
|
|
€
4,97M
|
€
5,78M
|
€
6,36M
|
€
6,93M
|
€
7,55M
|
€
1,45M
|
€
1,33M
|
€
1,22M
|
€
1,26M
|
€
1,32M
|
€
1,31M
|
€
1,33M
|
€
1,58M
|
€
1,64M
|
€
1,65M
|
€
1,65M
|
€
1,49M
|
€
1,44M
|
|
|
€
3,18M
|
€
3,70M
|
€
3,86M
|
€
4,04M
|
€
4,10M
|
€
1,32M
|
€
1,16M
|
€
1,00M
|
€
1,01M
|
€
1,02M
|
€
998K
|
€
947K
|
€
1,15M
|
€
1,18M
|
€
1,16M
|
€
1,15M
|
€
1,48M
|
€
1,41M
|
|
|
€
1,79M
|
€
2,07M
|
€
2,47M
|
€
2,87M
|
€
3,44M
|
€
122K
|
€
164K
|
€
211K
|
€
247K
|
€
293K
|
€
312K
|
€
385K
|
€
425K
|
€
457K
|
€
488K
|
€
490K
|
€
9K
|
€
26K
|
|
|
16,91%
|
12,14%
|
9,74%
|
5,85%
|
4,66%
|
34,51%
|
38,29%
|
40,33%
|
40,79%
|
41,81%
|
41,19%
|
42,63%
|
39,77%
|
39,26%
|
40,02%
|
43,55%
|
48,91%
|
50,94%
|
|
|
1,77
|
2,60
|
3,60
|
6,67
|
9,32
|
0,16
|
0,20
|
0,26
|
0,28
|
0,31
|
0,34
|
0,39
|
0,41
|
0,43
|
0,44
|
0,39
|
0,01
|
0,02
|
|
|
7
|
8,85
|
8,41
|
10,03
|
17,81
|
|
23,09
|
|
|
13,09
|
22,40
|
15,14
|
20,29
|
36,50
|
|
29,72
|
25,34
|
7,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,48%
|
65,17%
|
98,75%
|
141,09%
|
107,23%
|
-5,34%
|
2,02%
|
-13,59%
|
-6,05%
|
7,18%
|
-2,80%
|
5,27%
|
2,73%
|
-0,83%
|
-9,21%
|
-2,03%
|
0,29%
|
5,22%
|
|
|
21,16%
|
13,98%
|
37,28%
|
14,26%
|
28,55%
|
-8,20%
|
0,42%
|
-5,68%
|
-9,13%
|
2,95%
|
-7,88%
|
-5,30%
|
-1,40%
|
-4,05%
|
-15,23%
|
-12,03%
|
-4,83%
|
-1,47%
|
|
|
3,58
|
1,70
|
3,63
|
0,83
|
1,33
|
-2,83
|
0,16
|
-2,29
|
-3,73
|
1,24
|
-3,25
|
-2,26
|
-0,56
|
-1,59
|
-6,10
|
-5,24
|
-2,36
|
-0,75
|
|
|
21,16
|
13,98
|
37,28
|
14,26
|
28,55
|
-8,20
|
0,42
|
-5,68
|
-9,13
|
2,95
|
-7,88
|
-5,30
|
-1,40
|
-4,05
|
-15,23
|
-12,03
|
-4,83
|
-1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,70
|
9,70
|
10,70
|
10,30
|
11,70
|
4,80
|
5,80
|
5,80
|
5,10
|
7,80
|
8,90
|
9,50
|
10,40
|
11,10
|
11,10
|
12,30
|
11,30
|
12,10
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
5K
|
€
9K
|
€
3K
|
€
9K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
8K
|
€
7K
|
€
7K
|