G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,90M
|
€
3,90M
|
€
4,17M
|
€
4,10M
|
€
3,46M
|
€
4,14M
|
€
4,15M
|
€
4,17M
|
€
3,76M
|
€
3,54M
|
€
3,46M
|
€
3,64M
|
€
3,74M
|
€
3,84M
|
€
3,19M
|
€
2,30M
|
€
2,15M
|
€
2,11M
|
€
1,98M
|
€
2,06M
|
|
|
€
4,92M
|
€
-107K
|
€
-16K
|
€
108K
|
€
-224K
|
€
194K
|
€
252K
|
€
227K
|
€
147K
|
€
-263K
|
€
-236K
|
€
259K
|
€
-63K
|
€
-117K
|
€
-48K
|
€
186K
|
€
186K
|
€
197K
|
€
125K
|
€
112K
|
|
|
€
6,66M
|
€
1,73M
|
€
1,84M
|
€
2,06M
|
€
2,15M
|
€
2,57M
|
€
2,58M
|
€
3,20M
|
€
3,27M
|
€
3,32M
|
€
3,59M
|
€
3,82M
|
€
3,81M
|
€
4,08M
|
€
4,39M
|
€
4,74M
|
€
1,90M
|
€
1,82M
|
€
1,69M
|
€
1,62M
|
|
|
78,30
|
65,40
|
72,30
|
71,50
|
64,10
|
75,40
|
77,80
|
73,70
|
77,30
|
74,40
|
68
|
58,90
|
61,40
|
67,90
|
60,20
|
43,80
|
40,60
|
43,10
|
45,20
|
45,50
|
|
|
€
1,53M
|
€
464K
|
€
573K
|
€
709K
|
€
376K
|
€
806K
|
€
769K
|
€
1,05M
|
€
524K
|
€
655K
|
€
700K
|
€
1,19M
|
€
1,18M
|
€
1,10M
|
€
922K
|
€
750K
|
€
652K
|
€
625K
|
€
505K
|
€
487K
|
|
|
€
101K
|
€
33K
|
€
23K
|
€
2K
|
€
2K
|
€
46K
|
€
44K
|
€
49K
|
€
92K
|
€
56K
|
€
44K
|
€
88K
|
€
102K
|
€
81K
|
€
103K
|
€
65K
|
€
49K
|
€
73K
|
€
43K
|
€
74K
|
|
|
€
129K
|
€
87K
|
€
93K
|
€
90K
|
€
80K
|
€
75K
|
€
80K
|
€
74K
|
€
73K
|
€
242K
|
€
434K
|
€
372K
|
€
367K
|
€
309K
|
€
291K
|
€
204K
|
€
175K
|
€
188K
|
€
174K
|
€
180K
|
|
|
|
-
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
300K
|
€
200K
|
|
|
€
250K
|
€
200K
|
€
200K
|
€
300K
|
€
100K
|
€
100K
|
€
65K
|
€
60K
|
€
60K
|
|
|
|
|
|
185,06%
|
|
103,24%
|
79,37%
|
132,05%
|
136,12%
|
|
|
96,59%
|
|
|
|
53,73%
|
53,65%
|
32,96%
|
47,98%
|
53,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
572K
|
€
721K
|
€
903K
|
€
426K
|
€
926K
|
€
848K
|
€
1,19M
|
€
522K
|
€
712K
|
€
657K
|
€
1,22M
|
€
1,23M
|
€
1,14M
|
€
858K
|
€
634K
|
€
666K
|
€
596K
|
€
488K
|
€
491K
|
|
|
€
601K
|
€
-92K
|
€
-20K
|
€
78K
|
€
-227K
|
€
352K
|
€
305K
|
€
235K
|
€
-327K
|
€
-228K
|
€
-375K
|
€
99K
|
€
63K
|
€
-33K
|
€
-53K
|
€
264K
|
€
208K
|
€
289K
|
€
181K
|
€
154K
|
|
|
€
4,92M
|
€
-107K
|
€
-16K
|
€
108K
|
€
-224K
|
€
194K
|
€
252K
|
€
227K
|
€
147K
|
€
-263K
|
€
-236K
|
€
259K
|
€
-63K
|
€
-119K
|
€
-56K
|
€
174K
|
€
186K
|
€
197K
|
€
114K
|
€
100K
|
|
|
€
953K
|
€
208K
|
€
463K
|
€
587K
|
€
712K
|
|
|
€
487K
|
€
501K
|
€
785K
|
€
1,46M
|
€
1,01M
|
€
767K
|
€
1,20M
|
€
985K
|
€
3,09M
|
€
336K
|
€
259K
|
€
141K
|
€
91K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
30K
|
€
3K
|
€
79K
|
€
2K
|
€
561K
|
€
52K
|
€
89K
|
€
62K
|
€
26K
|
€
10K
|
€
521K
|
€
298K
|
€
189K
|
€
170K
|
€
372K
|
€
350K
|
€
536K
|
€
486K
|
€
457K
|
|
|
€
5,61M
|
€
556K
|
€
725K
|
€
933K
|
€
429K
|
€
768K
|
€
795K
|
€
1,18M
|
€
996K
|
€
677K
|
€
796K
|
€
1,38M
|
€
1,11M
|
€
1,05M
|
€
863K
|
€
556K
|
€
644K
|
€
505K
|
€
432K
|
€
449K
|
|
|
€
251K
|
€
-904K
|
€
-531K
|
€
60K
|
€
476K
|
€
615K
|
€
629K
|
€
461K
|
€
152K
|
€
-428K
|
€
-353K
|
€
-360K
|
€
-441K
|
€
-226K
|
€
97K
|
€
301K
|
€
305K
|
€
524K
|
€
458K
|
€
384K
|
|
|
1,07
|
0,73
|
0,85
|
1,02
|
1,12
|
1,24
|
1,27
|
1,20
|
1,06
|
0,86
|
0,87
|
0,88
|
0,84
|
0,90
|
1,05
|
1,23
|
1,21
|
1,47
|
1,37
|
1,32
|
|
|
1,05
|
0,71
|
0,83
|
1
|
1,11
|
1,22
|
1,25
|
1,19
|
1,05
|
0,85
|
0,86
|
0,87
|
0,86
|
0,88
|
1,09
|
1,24
|
1,31
|
1,61
|
1,46
|
1,44
|
|
|
1,07
|
0,73
|
0,85
|
1,02
|
1,13
|
1,24
|
1,27
|
1,21
|
1,07
|
0,86
|
0,87
|
0,88
|
0,86
|
0,90
|
1,08
|
1,25
|
1,26
|
1,55
|
1,43
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,38M
|
€
6,31M
|
€
7,30M
|
€
7,89M
|
€
8,85M
|
€
7,39M
|
€
6,95M
|
€
8,53M
|
€
9,10M
|
€
9,91M
|
€
7,85M
|
€
8,26M
|
€
8,65M
|
€
9,35M
|
€
7,90M
|
€
6,30M
|
€
3,79M
|
€
3,49M
|
€
3,58M
|
€
3,65M
|
|
|
€
5,72M
|
€
4,57M
|
€
5,46M
|
€
5,83M
|
€
6,70M
|
€
4,81M
|
€
4,37M
|
€
5,33M
|
€
5,83M
|
€
6,59M
|
€
4,27M
|
€
4,44M
|
€
4,84M
|
€
5,28M
|
€
3,51M
|
€
1,55M
|
€
1,88M
|
€
1,67M
|
€
1,90M
|
€
2,03M
|
|
|
€
3,69M
|
€
3,36M
|
€
3,53M
|
€
3,35M
|
€
3,81M
|
€
2,60M
|
€
2,34M
|
€
2,25M
|
€
2,37M
|
€
3,02M
|
€
2,67M
|
€
2,96M
|
€
2,66M
|
€
2,20M
|
€
1,85M
|
€
1,27M
|
€
1,40M
|
€
1,06M
|
€
1,19M
|
€
1,15M
|
|
|
€
2,03M
|
€
1,22M
|
€
1,92M
|
€
2,49M
|
€
2,88M
|
€
2,22M
|
€
2,03M
|
€
3,08M
|
€
3,46M
|
€
3,56M
|
€
1,58M
|
€
1,48M
|
€
2,12M
|
€
3,08M
|
€
1,61M
|
€
270K
|
€
417K
|
€
553K
|
€
659K
|
€
815K
|
|
|
53,77%
|
27,48%
|
25,23%
|
26,07%
|
24,29%
|
34,83%
|
37,08%
|
37,47%
|
35,92%
|
33,53%
|
45,66%
|
46,26%
|
44,05%
|
43,58%
|
55,60%
|
75,31%
|
50,31%
|
52,10%
|
47,07%
|
44,40%
|
|
|
0,30
|
0,70
|
1,05
|
1,21
|
1,34
|
0,86
|
0,79
|
0,96
|
1,06
|
1,07
|
0,44
|
0,39
|
0,56
|
0,76
|
0,37
|
0,06
|
0,22
|
0,30
|
0,39
|
0,50
|
|
|
4,45
|
8
|
7,56
|
6,46
|
15,72
|
5,20
|
5,16
|
4,49
|
11,17
|
9,25
|
6,49
|
3,63
|
3,92
|
4,64
|
4,09
|
2,45
|
2,83
|
2,80
|
3,88
|
4,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,23%
|
32,11%
|
39,40%
|
45,36%
|
19,98%
|
29,84%
|
30,84%
|
36,93%
|
30,46%
|
20,37%
|
22,22%
|
36,19%
|
29,08%
|
25,85%
|
19,66%
|
11,73%
|
33,80%
|
27,77%
|
25,62%
|
27,70%
|
|
|
73,96%
|
-6,19%
|
-0,88%
|
5,26%
|
-10,42%
|
7,53%
|
9,77%
|
7,11%
|
4,49%
|
-7,91%
|
-6,58%
|
6,77%
|
-1,65%
|
-2,88%
|
-1,10%
|
3,93%
|
9,79%
|
10,85%
|
7,42%
|
6,92%
|
|
|
39,77
|
-1,70
|
-0,22
|
1,37
|
-2,53
|
2,62
|
3,62
|
2,66
|
1,61
|
-2,65
|
-3,00
|
3,13
|
-0,73
|
-1,26
|
-0,61
|
2,96
|
4,92
|
5,65
|
3,49
|
3,07
|
|
|
73,96
|
-6,19
|
-0,88
|
5,26
|
-10,42
|
7,53
|
9,77
|
7,11
|
4,49
|
-7,91
|
-6,58
|
6,77
|
-1,65
|
-2,88
|
-1,10
|
3,93
|
9,79
|
10,85
|
7,42
|
6,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,30
|
65,40
|
72,30
|
71,50
|
64,10
|
75,40
|
77,80
|
73,70
|
77,30
|
74,40
|
68
|
58,90
|
61,40
|
67,90
|
60,20
|
43,80
|
40,60
|
43,10
|
45,20
|
45,50
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
990
|
€
1K
|
€
1K
|
€
947
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|