GP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
3K
|
€
44K
|
€
-23K
|
€
175K
|
€
169K
|
€
173K
|
€
255K
|
€
274K
|
€
309K
|
€
275K
|
€
346K
|
€
427K
|
€
377K
|
€
387K
|
|
|
€
3K
|
€
622
|
€
3K
|
€
32K
|
€
-35K
|
€
97K
|
€
-56K
|
€
-46K
|
€
-5K
|
€
10K
|
€
1K
|
€
7K
|
€
12K
|
€
-13K
|
€
18K
|
€
32K
|
|
|
€
141K
|
€
138K
|
€
137K
|
€
135K
|
€
103K
|
€
138K
|
€
41K
|
€
98K
|
€
144K
|
€
149K
|
€
139K
|
€
137K
|
€
131K
|
€
119K
|
€
131K
|
€
114K
|
|
|
€
8K
|
€
10K
|
€
10K
|
€
49K
|
€
4K
|
€
114K
|
€
41K
|
€
31K
|
€
97K
|
€
32K
|
€
62K
|
€
49K
|
€
75K
|
€
119K
|
€
152K
|
€
172K
|
|
|
€
241
|
€
1K
|
€
11K
|
€
888
|
|
€
2K
|
|
|
|
€
429
|
€
3K
|
|
|
|
€
5K
|
€
4K
|
|
|
€
800
|
€
800
|
|
|
|
€
4K
|
€
7K
|
€
15K
|
|
€
21K
|
€
29K
|
€
17K
|
€
19K
|
€
20K
|
€
17K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
817
|
€
3K
|
€
3K
|
€
44K
|
€
-23K
|
€
114K
|
€
57K
|
€
38K
|
€
131K
|
€
38K
|
€
81K
|
€
62K
|
€
100K
|
€
163K
|
€
206K
|
€
210K
|
|
|
€
817
|
€
3K
|
€
3K
|
€
32K
|
€
-35K
|
€
102K
|
€
-54K
|
€
-83K
|
€
3K
|
€
-97K
|
€
10K
|
€
11K
|
€
21K
|
€
692
|
€
47K
|
€
58K
|
|
|
€
3K
|
€
622
|
€
3K
|
€
32K
|
€
-35K
|
€
97K
|
€
-56K
|
€
-46K
|
€
-5K
|
€
10K
|
€
1K
|
€
7K
|
€
12K
|
€
-13K
|
€
18K
|
€
32K
|
|
|
-
|
|
-
|
€
0
|
-
|
€
-88K
|
€
13K
|
€
4K
|
€
-3K
|
€
381K
|
€
99K
|
€
64K
|
€
34K
|
€
39K
|
€
54K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
22K
|
€
552
|
€
250
|
€
47K
|
€
5K
|
€
3K
|
€
2K
|
€
68
|
€
39K
|
€
75K
|
€
8K
|
€
5K
|
€
10K
|
€
74K
|
|
|
€
3K
|
€
622
|
€
3K
|
€
43K
|
€
-24K
|
€
109K
|
€
55K
|
€
76K
|
€
122K
|
€
145K
|
€
72K
|
€
58K
|
€
91K
|
€
150K
|
€
176K
|
€
184K
|
|
|
€
19K
|
€
16K
|
€
15K
|
€
12K
|
€
-31K
|
€
-1K
|
€
-149K
|
€
-119K
|
€
-112K
|
€
-159K
|
€
-88K
|
€
-79K
|
€
-96K
|
€
-120K
|
€
-129K
|
€
-146K
|
|
|
5,93
|
7,09
|
2,36
|
1,32
|
0,07
|
0,98
|
0,32
|
0,59
|
0,55
|
0,59
|
0,74
|
0,78
|
0,65
|
0,62
|
0,66
|
0,67
|
|
|
5,93
|
7,09
|
2,36
|
1,38
|
0,07
|
0,98
|
0,14
|
0,46
|
0,37
|
0,48
|
0,59
|
0,72
|
0,50
|
0,49
|
0,54
|
0,65
|
|
|
5,93
|
7,09
|
2,36
|
1,35
|
0,07
|
0,98
|
0,32
|
0,60
|
0,55
|
0,61
|
0,74
|
0,81
|
0,65
|
0,62
|
0,66
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
141K
|
€
149K
|
€
173K
|
€
136K
|
€
221K
|
€
315K
|
€
518K
|
€
598K
|
€
821K
|
€
590K
|
€
603K
|
€
483K
|
€
544K
|
€
721K
|
€
878K
|
|
|
€
4K
|
€
3K
|
€
11K
|
€
39K
|
€
33K
|
€
82K
|
€
274K
|
€
420K
|
€
454K
|
€
672K
|
€
451K
|
€
465K
|
€
352K
|
€
425K
|
€
590K
|
€
764K
|
|
|
€
4K
|
€
3K
|
€
11K
|
€
38K
|
€
33K
|
€
77K
|
€
218K
|
€
293K
|
€
248K
|
€
380K
|
€
331K
|
€
351K
|
€
272K
|
€
313K
|
€
375K
|
€
421K
|
|
|
|
|
|
|
|
€
6K
|
€
55K
|
€
126K
|
€
205K
|
€
283K
|
€
119K
|
€
101K
|
€
78K
|
€
111K
|
€
213K
|
€
319K
|
|
|
97,38%
|
98,13%
|
92,41%
|
77,54%
|
75,63%
|
62,61%
|
13,07%
|
18,86%
|
24,07%
|
18,14%
|
23,50%
|
22,81%
|
27,06%
|
21,85%
|
18,22%
|
12,96%
|
|
|
|
|
|
|
|
0,04
|
1,33
|
1,29
|
1,42
|
1,90
|
0,86
|
0,73
|
0,60
|
0,93
|
1,62
|
2,80
|
|
|
4,64
|
0,78
|
3,67
|
0,89
|
|
0,72
|
4,85
|
10,93
|
3,47
|
17,70
|
5,55
|
7,49
|
3,53
|
2,60
|
2,87
|
3,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,88%
|
0,45%
|
2,13%
|
32,19%
|
-23,18%
|
78,69%
|
132,48%
|
77,43%
|
85,14%
|
97,36%
|
51,90%
|
42,09%
|
69,64%
|
126,20%
|
133,80%
|
161,82%
|
|
|
1,88%
|
0,45%
|
2,13%
|
23,70%
|
-34,56%
|
70,16%
|
-136,85%
|
-47,31%
|
-3,56%
|
6,96%
|
0,79%
|
4,98%
|
9,04%
|
-10,61%
|
13,43%
|
27,82%
|
|
|
1,83
|
0,44
|
1,97
|
18,38
|
-26,14
|
43,92
|
-17,88
|
-8,92
|
-0,86
|
1,26
|
0,19
|
1,14
|
2,45
|
-2,32
|
2,45
|
3,61
|
|
|
1,88
|
0,45
|
2,13
|
23,70
|
-34,56
|
70,16
|
-136,85
|
-47,31
|
-3,56
|
6,96
|
0,79
|
4,98
|
9,04
|
-10,61
|
13,43
|
27,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
5K
|
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|