G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
64K
|
€
53K
|
€
74K
|
€
43K
|
€
41K
|
€
44K
|
€
-21K
|
€
16K
|
€
14K
|
€
-11K
|
€
42K
|
€
46K
|
€
163K
|
€
154K
|
€
88K
|
€
40K
|
€
58K
|
|
|
€
-55K
|
€
16K
|
€
-639
|
€
30K
|
€
2K
|
€
942
|
€
5K
|
€
-55K
|
€
-7K
|
€
12K
|
€
-18K
|
€
-22K
|
€
1K
|
€
3K
|
€
7K
|
€
8K
|
€
3K
|
€
13K
|
|
|
€
5K
|
€
61K
|
€
44K
|
€
45K
|
€
15K
|
€
13K
|
€
12K
|
€
7K
|
€
62K
|
€
69K
|
€
57K
|
€
75K
|
€
97K
|
€
95K
|
€
93K
|
€
86K
|
€
78K
|
€
75K
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
0,60
|
1
|
1
|
2
|
2
|
0,80
|
|
|
€
185
|
€
32K
|
€
19K
|
€
50K
|
€
15K
|
€
13K
|
€
20K
|
€
2K
|
€
6K
|
€
23K
|
€
7K
|
€
56K
|
€
27K
|
€
60K
|
€
77K
|
€
46K
|
€
20K
|
€
29K
|
|
|
€
2K
|
€
987
|
€
4K
|
€
20K
|
€
22K
|
€
12K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
3K
|
€
5K
|
€
13K
|
€
11K
|
€
4K
|
€
7K
|
|
|
€
12K
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
|
€
2K
|
€
1K
|
|
|
|
|
€
26K
|
€
42K
|
€
10K
|
€
4K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
33K
|
€
16K
|
€
43K
|
€
13K
|
€
10K
|
€
15K
|
€
-46K
|
€
-5K
|
€
14K
|
€
-12K
|
€
41K
|
€
13K
|
€
33K
|
€
47K
|
€
25K
|
€
10K
|
€
24K
|
|
|
€
-13K
|
€
28K
|
€
9K
|
€
36K
|
€
7K
|
€
3K
|
€
8K
|
€
-53K
|
€
-5K
|
€
13K
|
€
-16K
|
€
32K
|
€
3K
|
€
15K
|
€
33K
|
€
15K
|
€
5K
|
€
14K
|
|
|
€
-55K
|
€
16K
|
€
-639
|
€
30K
|
€
2K
|
€
942
|
€
5K
|
€
-55K
|
€
-7K
|
€
12K
|
€
-18K
|
€
-22K
|
€
1K
|
€
3K
|
€
7K
|
€
8K
|
€
3K
|
€
13K
|
|
|
€
0
|
€
-2K
|
€
0
|
€
3K
|
€
2K
|
€
0
|
€
3K
|
€
55K
|
€
1K
|
-
|
€
0
|
€
695
|
€
907
|
€
15K
|
€
20K
|
€
26K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
22K
|
€
5K
|
€
60K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
46K
|
€
19K
|
€
40K
|
€
18K
|
€
4K
|
€
31K
|
€
23K
|
€
11K
|
€
3K
|
|
|
€
-49K
|
€
22K
|
€
6K
|
€
36K
|
€
8K
|
€
7K
|
€
13K
|
€
-48K
|
€
-7K
|
€
12K
|
€
-14K
|
€
-13K
|
€
11K
|
€
21K
|
€
21K
|
€
17K
|
€
8K
|
€
22K
|
|
|
€
-10K
|
€
39K
|
€
16K
|
€
-756
|
€
-34K
|
€
-29K
|
€
-37K
|
€
-47K
|
€
56K
|
€
68K
|
€
55K
|
€
68K
|
€
85K
|
€
81K
|
€
79K
|
€
64K
|
€
4K
|
€
74K
|
|
|
0,94
|
1,35
|
1,10
|
0,99
|
0,75
|
0,88
|
0,75
|
0,61
|
1,54
|
1,42
|
1,89
|
1,56
|
1,69
|
1,80
|
1,73
|
2,12
|
1,03
|
3,73
|
|
|
0,94
|
1,35
|
1,10
|
0,99
|
0,75
|
0,88
|
0,77
|
0,63
|
1,59
|
1,44
|
1,99
|
1,56
|
1,70
|
1,80
|
1,73
|
2,12
|
1,03
|
3,73
|
|
|
0,94
|
1,35
|
1,10
|
0,99
|
0,75
|
0,88
|
0,76
|
0,62
|
1,57
|
1,43
|
1,94
|
1,56
|
1,70
|
1,80
|
1,73
|
2,12
|
1,03
|
3,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
171K
|
€
195K
|
€
169K
|
€
151K
|
€
256K
|
€
161K
|
€
127K
|
€
165K
|
€
233K
|
€
119K
|
€
198K
|
€
223K
|
€
207K
|
€
215K
|
€
143K
|
€
236K
|
€
108K
|
|
|
€
171K
|
€
110K
|
€
150K
|
€
124K
|
€
136K
|
€
242K
|
€
149K
|
€
120K
|
€
103K
|
€
165K
|
€
61K
|
€
123K
|
€
126K
|
€
112K
|
€
123K
|
€
57K
|
€
158K
|
€
34K
|
|
|
€
171K
|
€
110K
|
€
150K
|
€
124K
|
€
136K
|
€
242K
|
€
147K
|
€
118K
|
€
102K
|
€
163K
|
€
60K
|
€
123K
|
€
122K
|
€
101K
|
€
109K
|
€
57K
|
€
154K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
11K
|
€
14K
|
€
438
|
€
4K
|
€
7K
|
|
|
2,99%
|
35,48%
|
22,80%
|
26,61%
|
10,00%
|
5,22%
|
7,70%
|
5,50%
|
37,39%
|
29,46%
|
48,18%
|
37,87%
|
43,37%
|
46,06%
|
42,95%
|
59,85%
|
33,06%
|
68,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,12
|
0,15
|
0,01
|
0,05
|
0,09
|
|
|
|
3,32
|
9,45
|
2,90
|
10,71
|
24,86
|
9,99
|
|
|
11,99
|
|
3,01
|
10,05
|
3,35
|
2,62
|
2,32
|
15,12
|
1,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-935,26%
|
35,70%
|
14,43%
|
80,37%
|
50,33%
|
55,55%
|
100,95%
|
-687,04%
|
-10,58%
|
17,24%
|
-23,75%
|
-17,14%
|
11,13%
|
21,89%
|
22,58%
|
20,27%
|
10,81%
|
29,27%
|
|
|
-1 051,50%
|
26,72%
|
-1,44%
|
66,40%
|
11,73%
|
7,06%
|
43,76%
|
-783,90%
|
-11,52%
|
16,85%
|
-30,81%
|
-29,04%
|
1,15%
|
3,02%
|
7,45%
|
8,99%
|
4,26%
|
16,90%
|
|
|
-31,44
|
9,48
|
-0,33
|
17,67
|
1,17
|
0,37
|
3,37
|
-43,15
|
-4,31
|
4,96
|
-14,84
|
-11,00
|
0,50
|
1,39
|
3,20
|
5,38
|
1,41
|
11,63
|
|
|
-1 051,50
|
26,72
|
-1,44
|
66,40
|
11,73
|
7,06
|
43,76
|
-783,90
|
-11,52
|
16,85
|
-30,81
|
-29,04
|
1,15
|
3,02
|
7,45
|
8,99
|
4,26
|
16,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 177,75
|
301,25
|
226,02
|
591,25
|
247,47
|
170,48
|
396,08
|
465,78
|
178,41
|
372,98
|
265,40
|
193,86
|
179,88
|
154,38
|
246,89
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 177,75
|
301,25
|
226,02
|
591,25
|
247,47
|
170,48
|
396,08
|
465,78
|
178,41
|
372,98
|
265,40
|
193,86
|
179,88
|
154,38
|
246,89
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
0,60
|
1
|
1
|
2
|
2
|
0,80
|
|
|
€
23K
|
€
12K
|
€
7K
|
€
11K
|
€
8K
|
€
10K
|
|
€
3K
|
€
3K
|
|
|
|
|
€
26K
|
€
42K
|
€
5K
|
€
2K
|
€
7K
|