GA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
10K
|
€
44K
|
€
62K
|
€
95K
|
€
64K
|
€
144K
|
€
110K
|
€
126K
|
€
270K
|
€
235K
|
€
216K
|
€
251K
|
€
203K
|
€
210K
|
€
205K
|
|
|
€
5K
|
€
1K
|
€
2K
|
€
12K
|
€
-36K
|
€
-4K
|
€
-11K
|
€
28K
|
€
-6K
|
€
-15K
|
€
77K
|
€
-30K
|
€
-47K
|
€
-27K
|
€
-932
|
€
703
|
€
10K
|
|
|
€
-18K
|
€
-23K
|
€
-25K
|
€
-27K
|
€
-39K
|
€
-9K
|
€
-6K
|
€
6K
|
€
-22K
|
€
-16K
|
€
-1K
|
€
-81K
|
€
-52K
|
€
-4K
|
€
22K
|
€
23K
|
€
23K
|
|
|
€
7K
|
€
6K
|
€
7K
|
€
13K
|
-
|
-
|
-
|
€
10K
|
-
|
-
|
€
69K
|
-
|
-
|
€
23K
|
€
30K
|
€
61K
|
€
70K
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
25K
|
€
2K
|
€
3K
|
€
6K
|
€
7K
|
€
3K
|
€
2K
|
€
11K
|
€
7K
|
€
19K
|
|
|
|
|
|
|
€
31K
|
€
24K
|
€
24K
|
€
22K
|
€
21K
|
€
15K
|
€
20K
|
€
36K
|
€
25K
|
€
32K
|
€
28K
|
€
20K
|
€
23K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
8K
|
€
10K
|
€
19K
|
€
-102K
|
€
-46K
|
€
-67K
|
€
12K
|
€
-3K
|
€
-8K
|
€
98K
|
€
-16K
|
€
-22K
|
€
29K
|
€
38K
|
€
73K
|
€
75K
|
|
|
€
8K
|
€
6K
|
€
8K
|
€
17K
|
€
-105K
|
€
-53K
|
€
-117K
|
€
-63K
|
€
-77K
|
€
-96K
|
€
9K
|
€
-107K
|
€
-114K
|
€
-61K
|
€
-55K
|
€
-22K
|
€
18K
|
|
|
€
5K
|
€
1K
|
€
2K
|
€
12K
|
€
-36K
|
€
-4K
|
€
-11K
|
€
28K
|
€
-6K
|
€
-15K
|
€
77K
|
€
-30K
|
€
-47K
|
€
-27K
|
€
-947
|
€
703
|
€
10K
|
|
|
-
|
-
|
€
0
|
-
|
€
-4K
|
€
16K
|
-
|
€
34K
|
€
28K
|
€
25K
|
€
45K
|
€
28K
|
€
40K
|
€
30K
|
€
42K
|
€
447K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
65K
|
€
31K
|
€
22K
|
€
29K
|
€
27K
|
€
34K
|
€
36K
|
€
31K
|
€
25K
|
€
70K
|
€
9K
|
€
14K
|
€
25K
|
€
130K
|
€
38K
|
|
|
€
7K
|
€
4K
|
€
5K
|
€
15K
|
€
-34K
|
€
4K
|
€
38K
|
€
103K
|
€
68K
|
€
73K
|
€
166K
|
€
62K
|
€
44K
|
€
63K
|
€
91K
|
€
96K
|
€
67K
|
|
|
€
-21K
|
€
-28K
|
€
-32K
|
€
-36K
|
€
49K
|
€
73K
|
€
85K
|
€
109K
|
€
64K
|
€
127K
|
€
126K
|
€
44K
|
€
65K
|
€
136K
|
€
217K
|
€
395K
|
€
217K
|
|
|
0,57
|
0,47
|
0,68
|
0,68
|
1,18
|
1,19
|
1,21
|
1,32
|
1,17
|
1,31
|
1,18
|
1,06
|
1,10
|
1,28
|
1,48
|
3,20
|
2,66
|
|
|
0,60
|
0,47
|
0,68
|
0,68
|
0,80
|
0,43
|
0,41
|
0,43
|
0,49
|
0,69
|
0,82
|
0,76
|
0,74
|
0,71
|
0,81
|
2,16
|
2,54
|
|
|
0,59
|
0,47
|
0,68
|
0,68
|
1,27
|
1,19
|
1,23
|
1,32
|
1,17
|
1,31
|
1,18
|
1,07
|
1,10
|
1,28
|
1,51
|
3,51
|
3,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
30K
|
€
73K
|
€
88K
|
€
331K
|
€
479K
|
€
495K
|
€
517K
|
€
580K
|
€
744K
|
€
1,11M
|
€
1,09M
|
€
1,16M
|
€
1,14M
|
€
1,28M
|
€
1,26M
|
€
699K
|
|
|
€
50K
|
€
53K
|
€
98K
|
€
116K
|
€
370K
|
€
488K
|
€
501K
|
€
511K
|
€
602K
|
€
760K
|
€
1,11M
|
€
1,17M
|
€
1,21M
|
€
1,15M
|
€
1,25M
|
€
1,24M
|
€
676K
|
|
|
€
48K
|
€
53K
|
€
98K
|
€
116K
|
€
250K
|
€
387K
|
€
394K
|
€
340K
|
€
381K
|
€
410K
|
€
690K
|
€
684K
|
€
643K
|
€
480K
|
€
441K
|
€
163K
|
€
96K
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
100K
|
€
171K
|
€
220K
|
€
349K
|
€
420K
|
€
487K
|
€
567K
|
€
666K
|
€
806K
|
€
1,06M
|
€
545K
|
|
|
-55,64%
|
-77,51%
|
-33,57%
|
-30,61%
|
-11,85%
|
-1,93%
|
-1,15%
|
1,11%
|
-3,81%
|
-2,21%
|
-0,13%
|
-7,47%
|
-4,46%
|
-0,38%
|
1,75%
|
1,85%
|
3,23%
|
|
|
|
|
|
|
-2,55
|
-10,83
|
-17,58
|
29,81
|
-9,96
|
-21,23
|
-295,68
|
-5,99
|
-10,98
|
-155,42
|
36,05
|
45,46
|
24,14
|
|
|
5,15
|
6,56
|
9,79
|
6,04
|
|
|
|
41,87
|
|
|
11,32
|
|
|
39,68
|
33,31
|
17,06
|
8,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-38,65%
|
-15,75%
|
-18,61%
|
-53,69%
|
86,42%
|
-38,67%
|
-674,24%
|
1 800,20%
|
-310,05%
|
-441,38%
|
-11 681,89%
|
-75,72%
|
-84,76%
|
-1 472,97%
|
408,72%
|
410,44%
|
297,26%
|
|
|
-30,52%
|
-6,44%
|
-9,86%
|
-44,74%
|
92,26%
|
38,40%
|
200,65%
|
485,50%
|
25,47%
|
91,36%
|
-5 444,90%
|
36,57%
|
91,70%
|
621,17%
|
-4,17%
|
3,02%
|
45,07%
|
|
|
16,98
|
4,99
|
3,31
|
13,70
|
-10,94
|
-0,74
|
-2,31
|
5,38
|
-0,97
|
-2,02
|
6,97
|
-2,73
|
-4,09
|
-2,33
|
-0,07
|
0,06
|
1,46
|
|
|
-30,52
|
-6,44
|
-9,86
|
-44,74
|
92,26
|
38,40
|
200,65
|
485,50
|
25,47
|
91,36
|
-5 444,90
|
36,57
|
91,70
|
621,17
|
-4,17
|
3,02
|
45,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,60
|
3,50
|
3,20
|
3,10
|
3,60
|
3,20
|
3,40
|
3,60
|
4,20
|
3,80
|
2,90
|
2,20
|
2,30
|
|
|
|
|
|
|
€
9K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
€
10K
|
€
6K
|
€
8K
|
€
10K
|
€
9K
|
€
10K
|