GB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
46K
|
€
9K
|
€
1K
|
€
10K
|
€
-6K
|
€
18K
|
|
|
€
21K
|
€
-2K
|
€
-7K
|
€
1K
|
€
-13K
|
€
14K
|
|
|
€
15K
|
€
9K
|
€
11K
|
€
18K
|
€
17K
|
€
29K
|
|
|
€
36K
|
€
6K
|
€
398
|
€
8K
|
€
690
|
€
21K
|
|
|
€
14K
|
€
1K
|
€
4K
|
€
3K
|
€
5K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
€
2K
|
|
|
|
|
|
Dividendes
|
€
15K
|
|
|
|
|
|
|
Taux de distribution
|
71,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
8K
|
€
-165
|
€
9K
|
€
-6K
|
€
18K
|
|
|
€
32K
|
€
-551
|
€
-8K
|
€
2K
|
€
-13K
|
€
18K
|
|
|
€
21K
|
€
-2K
|
€
-7K
|
€
1K
|
€
-13K
|
€
14K
|
|
|
€
43K
|
€
3K
|
€
30K
|
€
18K
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
1K
|
€
3K
|
€
8K
|
€
5K
|
€
19K
|
|
|
€
34K
|
€
6K
|
€
689
|
€
8K
|
€
-6K
|
€
14K
|
|
|
€
-12K
|
€
-3K
|
€
417
|
€
40K
|
€
37K
|
€
18K
|
|
|
0,79
|
0,75
|
1,02
|
3,06
|
2,83
|
1,89
|
|
|
0,79
|
0,76
|
1,02
|
3,06
|
2,78
|
1,89
|
|
|
0,79
|
0,76
|
1,02
|
3,06
|
2,83
|
1,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
116K
|
€
133K
|
€
150K
|
€
136K
|
€
50K
|
|
|
€
166K
|
€
107K
|
€
122K
|
€
131K
|
€
120K
|
€
21K
|
|
|
€
55K
|
€
12K
|
€
21K
|
€
20K
|
€
20K
|
€
21K
|
|
|
€
111K
|
€
95K
|
€
101K
|
€
112K
|
€
99K
|
|
|
|
8,37%
|
7,98%
|
8,47%
|
12,19%
|
12,26%
|
58,70%
|
|
|
7,28
|
10,27
|
8,98
|
6,14
|
5,94
|
|
|
|
3,74
|
14,17
|
|
15,08
|
|
1,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221,43%
|
65,44%
|
6,10%
|
44,61%
|
-37,05%
|
49,26%
|
|
|
137,73%
|
-21,88%
|
-61,35%
|
8,20%
|
-74,96%
|
48,75%
|
|
|
11,53
|
-1,75
|
-5,20
|
1,00
|
-9,19
|
28,61
|
|
|
137,73
|
-21,88
|
-61,35
|
8,20
|
-74,96
|
48,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|