GL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-23K
|
€
-82K
|
€
-38K
|
€
-38K
|
€
-30K
|
|
|
€
12K
|
€
-62K
|
€
-59K
|
€
-72K
|
€
-76K
|
|
|
€
-196K
|
€
-208K
|
€
-146K
|
€
-87K
|
€
-14K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-84K
|
€
-39K
|
€
-39K
|
€
-31K
|
|
|
€
-24K
|
€
-84K
|
€
-39K
|
€
-39K
|
€
-31K
|
|
|
€
12K
|
€
-62K
|
€
-59K
|
€
-72K
|
€
-76K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
315
|
€
630
|
€
4K
|
€
5
|
€
4K
|
|
|
€
12K
|
€
-62K
|
€
-59K
|
€
-72K
|
€
-76K
|
|
|
€
-937
|
€
537
|
€
-118K
|
€
-260
|
€
3K
|
|
|
0,25
|
6,76
|
0,03
|
1
|
1,03
|
|
|
0,25
|
6,76
|
0,03
|
1
|
1,03
|
|
|
0,25
|
6,76
|
0,03
|
1
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13,44M
|
€
12,03M
|
€
10,81M
|
€
2,17M
|
€
1,47M
|
|
|
€
13,64M
|
€
12,24M
|
€
10,96M
|
€
2,26M
|
€
1,48M
|
|
|
€
1K
|
€
93
|
€
122K
|
€
122K
|
€
122K
|
|
|
€
13,64M
|
€
12,24M
|
€
10,83M
|
€
2,13M
|
€
1,36M
|
|
|
-1,46%
|
-1,73%
|
-1,35%
|
-4,00%
|
-0,98%
|
|
|
-69,51
|
-58,81
|
-74,13
|
-24,59
|
-94,24
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,06%
|
29,76%
|
40,63%
|
83,38%
|
526,33%
|
|
|
-6,06%
|
29,76%
|
40,63%
|
83,38%
|
526,33%
|
|
|
0,09
|
-0,51
|
-0,55
|
-3,33
|
-5,17
|
|
|
-6,06
|
29,76
|
40,63
|
83,38
|
526,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|