G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-7K
|
€
-11K
|
|
|
€
902K
|
€
708
|
€
3K
|
€
1K
|
€
1K
|
€
-490
|
€
1K
|
€
626
|
€
693K
|
€
664K
|
€
249K
|
€
564K
|
€
553K
|
€
548K
|
|
|
€
4.84M
|
€
4.84M
|
€
4.84M
|
€
4.84M
|
€
4.83M
|
€
4.83M
|
€
4.83M
|
€
4.83M
|
€
4.83M
|
€
4.80M
|
€
4.78M
|
€
4.76M
|
€
4.73M
|
€
4.69M
|
|
|
€
233K
|
€
236K
|
€
236K
|
€
236K
|
€
236K
|
€
236K
|
€
236K
|
€
236K
|
€
243K
|
€
239K
|
€
233K
|
€
232K
|
€
231K
|
€
229K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
767
|
€
271
|
|
€
635
|
|
€
10K
|
€
3K
|
€
750
|
€
300
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
899K
|
|
|
|
|
|
|
|
€
659K
|
€
646K
|
€
232K
|
€
538K
|
€
508K
|
€
508K
|
|
|
99.65%
|
|
|
|
|
|
|
|
95.04%
|
97.2%
|
93.07%
|
95.41%
|
91.98%
|
92.71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
-12K
|
|
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-8K
|
€
-12K
|
|
|
€
902K
|
€
708
|
€
3K
|
€
1K
|
€
1K
|
€
-490
|
€
1K
|
€
626
|
€
693K
|
€
664K
|
€
249K
|
€
564K
|
€
553K
|
€
548K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
311K
|
€
306K
|
€
296K
|
€
303K
|
€
729K
|
€
825K
|
€
674K
|
€
689K
|
€
962K
|
€
507K
|
€
988K
|
€
998K
|
€
979K
|
|
|
€
902K
|
€
708
|
€
3K
|
€
1K
|
€
1K
|
€
-490
|
€
1K
|
€
626
|
€
693K
|
€
664K
|
€
249K
|
€
564K
|
€
553K
|
€
548K
|
|
|
€
261K
|
€
458K
|
€
457K
|
€
973K
|
€
933K
|
€
852K
|
€
886K
|
€
781K
|
€
851K
|
€
686K
|
€
676K
|
€
762K
|
€
856K
|
€
972K
|
|
|
1.29
|
83.41
|
229.90
|
595.94
|
325.60
|
491.58
|
590.31
|
378.62
|
2.26
|
2.05
|
3.91
|
2.42
|
2.66
|
129.10
|
|
|
1.29
|
83.41
|
229.90
|
595.94
|
325.60
|
491.58
|
590.31
|
378.62
|
2.26
|
2.05
|
3.91
|
2.42
|
2.66
|
129.10
|
|
|
2.09
|
176.69
|
489.41
|
595.94
|
338.82
|
559.84
|
646.87
|
469.69
|
2.44
|
2.43
|
5.55
|
2.94
|
2.97
|
129.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.74M
|
€
4.84M
|
€
4.84M
|
€
4.84M
|
€
4.84M
|
€
4.83M
|
€
4.83M
|
€
4.83M
|
€
5.50M
|
€
5.45M
|
€
5.01M
|
€
5.30M
|
€
5.25M
|
€
4.70M
|
|
|
€
902K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
673K
|
€
652K
|
€
233K
|
€
538K
|
€
516K
|
€
8K
|
|
|
€
902K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
673K
|
€
652K
|
€
233K
|
€
538K
|
€
516K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84.3%
|
99.89%
|
99.96%
|
99.97%
|
99.94%
|
99.96%
|
99.97%
|
99.96%
|
87.77%
|
88.03%
|
95.36%
|
89.84%
|
90.17%
|
99.84%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.64%
|
0.01%
|
0.06%
|
0.03%
|
0.03%
|
-0.01%
|
0.03%
|
0.01%
|
14.34%
|
13.85%
|
5.21%
|
11.84%
|
11.67%
|
11.69%
|
|
|
18.64%
|
0.01%
|
0.06%
|
0.03%
|
0.03%
|
-0.01%
|
0.03%
|
0.01%
|
14.34%
|
13.85%
|
5.21%
|
11.84%
|
11.67%
|
11.69%
|
|
|
15.71
|
0.01
|
0.06
|
0.03
|
0.03
|
-0.01
|
0.03
|
0.01
|
12.59
|
12.19
|
4.97
|
10.64
|
10.52
|
11.67
|
|
|
18.64
|
0.01
|
0.06
|
0.03
|
0.03
|
-0.01
|
0.03
|
0.01
|
14.34
|
13.85
|
5.21
|
11.84
|
11.67
|
11.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|