GV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
267K
|
€
989K
|
€
906K
|
€
856K
|
€
599K
|
€
847K
|
€
711K
|
€
680K
|
€
704K
|
€
662K
|
€
606K
|
€
589K
|
€
595K
|
€
521K
|
€
700K
|
€
625K
|
|
|
21.7%
|
-73.02%
|
9.14%
|
5.83%
|
43%
|
-29.36%
|
19.21%
|
4.47%
|
-3.4%
|
6.47%
|
9.2%
|
2.82%
|
-0.94%
|
14.21%
|
-25.65%
|
12.06%
|
|
|
|
€
2.18M
|
€
1.58M
|
€
1.55M
|
€
2.17M
|
€
2.17M
|
€
1.21M
|
€
2.15M
|
€
2.88M
|
€
2.76M
|
€
2.87M
|
€
5.14M
|
€
5.72M
|
€
5.31M
|
€
2.77M
|
€
2.36M
|
€
1.02M
|
€
148K
|
|
|
€
22.63M
|
€
20.45M
|
€
18.86M
|
€
17.32M
|
€
17.32M
|
€
17.32M
|
€
16.11M
|
€
13.95M
|
€
13.92M
|
€
13.86M
|
€
13.69M
|
€
11.54M
|
€
8.42M
|
€
5.31M
|
€
4.73M
|
€
4.57M
|
€
4.71M
|
|
|
€
1.74M
|
€
1.56M
|
€
2.38M
|
€
1.73M
|
€
1.89M
|
€
1.54M
|
€
2.14M
|
€
1.75M
|
€
1.64M
|
€
1.62M
|
€
1.53M
|
€
1.30M
|
€
1.12M
|
€
892K
|
€
762K
|
€
873K
|
€
421K
|
|
|
|
|
€
115K
|
€
143K
|
€
135K
|
€
33K
|
€
87K
|
€
63K
|
€
152K
|
€
212K
|
€
363K
|
€
201K
|
€
236K
|
€
185K
|
€
51K
|
€
65K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
€
2.17M
|
€
2.17M
|
|
|
€
2.85M
|
€
2.70M
|
€
2.70M
|
€
3.00M
|
€
2.60M
|
|
€
2.20M
|
€
2.20M
|
€
1.15M
|
|
|
|
0.07%
|
|
|
99.99%
|
99.97%
|
|
|
98.96%
|
97.84%
|
93.93%
|
58.32%
|
45.44%
|
|
79.3%
|
93.2%
|
113.66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
198K
|
€
894K
|
€
652K
|
€
798K
|
€
494K
|
€
823K
|
€
686K
|
€
606K
|
€
592K
|
€
533K
|
€
458K
|
€
466K
|
€
545K
|
€
476K
|
€
569K
|
€
148K
|
|
|
69.73%
|
74.14%
|
90.44%
|
72.02%
|
93.24%
|
82.48%
|
97.17%
|
96.55%
|
89.14%
|
84.08%
|
80.57%
|
75.55%
|
79.07%
|
91.7%
|
91.34%
|
81.24%
|
23.66%
|
|
|
€
226K
|
€
198K
|
€
894K
|
€
652K
|
€
798K
|
€
494K
|
€
778K
|
€
619K
|
€
539K
|
€
525K
|
€
465K
|
€
390K
|
€
398K
|
€
478K
|
€
408K
|
€
501K
|
€
148K
|
|
|
€
2.18M
|
€
1.58M
|
€
1.55M
|
€
2.17M
|
€
2.17M
|
€
1.21M
|
€
2.15M
|
€
2.88M
|
€
2.76M
|
€
2.87M
|
€
5.14M
|
€
5.72M
|
€
5.31M
|
€
2.77M
|
€
2.36M
|
€
1.02M
|
€
148K
|
|
|
671.47%
|
593.7%
|
156.33%
|
239.69%
|
253.01%
|
202.54%
|
254.27%
|
405.16%
|
405.61%
|
408.15%
|
777.66%
|
944.54%
|
901.71%
|
466.47%
|
453.3%
|
145.07%
|
23.68%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.41M
|
€
1.69M
|
€
956K
|
€
263K
|
€
601K
|
€
288K
|
€
3.30M
|
€
2.45M
|
€
1.08M
|
€
1.00M
|
€
1.28M
|
€
603K
|
€
388K
|
€
233K
|
€
291K
|
€
142K
|
€
53K
|
|
|
€
2.18M
|
€
1.58M
|
€
1.55M
|
€
2.17M
|
€
2.17M
|
€
1.21M
|
€
2.20M
|
€
2.95M
|
€
2.83M
|
€
2.94M
|
€
5.21M
|
€
5.79M
|
€
5.38M
|
€
2.84M
|
€
2.43M
|
€
1.08M
|
€
148K
|
|
|
€
4.07M
|
€
2.34M
|
€
938K
|
€
-1.98M
|
€
-4.35M
|
€
-5.46M
|
€
3.73M
|
€
683K
|
€
-2.16M
|
€
-2.29M
|
€
-2.53M
|
€
-4.47M
|
€
-7.59M
|
€
-10.89M
|
€
-10.96M
|
€
-8.80M
|
€
-2.20M
|
|
|
1.81
|
201.99
|
5.57
|
0.16
|
0.13
|
0.07
|
39.48
|
1.23
|
0.36
|
0.33
|
0.35
|
0.16
|
0.07
|
0.05
|
0.04
|
0.09
|
0.70
|
|
|
1.81
|
201.99
|
5.57
|
0.16
|
0.13
|
0.07
|
39.48
|
1.23
|
0.36
|
0.33
|
0.36
|
0.16
|
0.07
|
0.05
|
0.04
|
0.09
|
0.74
|
|
|
1.81
|
253.57
|
5.57
|
0.16
|
0.13
|
0.07
|
39.48
|
1.23
|
0.36
|
0.33
|
0.35
|
0.16
|
0.07
|
0.05
|
0.04
|
0.09
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27.68M
|
€
20.46M
|
€
19.07M
|
€
19.67M
|
€
22.33M
|
€
23.16M
|
€
16.20M
|
€
16.88M
|
€
17.29M
|
€
17.28M
|
€
17.58M
|
€
16.85M
|
€
16.62M
|
€
16.96M
|
€
16.72M
|
€
15.21M
|
€
12.07M
|
|
|
€
5.05M
|
€
12K
|
€
205K
|
€
2.35M
|
€
5.01M
|
€
5.84M
|
€
97K
|
€
2.92M
|
€
3.37M
|
€
3.41M
|
€
3.89M
|
€
5.31M
|
€
8.19M
|
€
11.43M
|
€
11.62M
|
€
10.26M
|
€
7.35M
|
|
|
€
5.05M
|
€
12K
|
€
205K
|
€
2.35M
|
€
5.01M
|
€
5.84M
|
€
97K
|
€
2.92M
|
€
3.37M
|
€
3.41M
|
€
3.87M
|
€
5.31M
|
€
8.17M
|
€
11.41M
|
€
11.39M
|
€
9.60M
|
€
7.18M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
638K
|
|
|
|
81.76%
|
99.94%
|
98.92%
|
88.06%
|
77.56%
|
74.77%
|
99.4%
|
82.67%
|
80.53%
|
80.23%
|
77.86%
|
68.49%
|
50.68%
|
31.29%
|
28.32%
|
30.08%
|
39.06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
0.14
|
|
|
|
22.30
|
0.06
|
0.23
|
3.60
|
6.28
|
11.84
|
0.12
|
4.26
|
5.55
|
5.77
|
7.30
|
11.60
|
17.59
|
20.96
|
24.43
|
18.03
|
49.72
|
|
|
5.95
|
181.60
|
|
1,474.04
|
31,921.78
|
63,944.29
|
|
686.71
|
625.87
|
407.61
|
58.41
|
13.14
|
1.40
|
1.42
|
1.15
|
1.40
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.63%
|
7.74%
|
8.19%
|
12.54%
|
12.5%
|
7%
|
13.66%
|
21.13%
|
20.31%
|
21.22%
|
38.08%
|
50.15%
|
63.88%
|
53.53%
|
51.28%
|
23.69%
|
3.14%
|
|
|
9.63%
|
7.74%
|
8.19%
|
12.54%
|
12.5%
|
7%
|
13.38%
|
20.64%
|
19.82%
|
20.74%
|
37.58%
|
49.57%
|
63.08%
|
52.25%
|
49.85%
|
22.21%
|
3.14%
|
|
|
7.88
|
7.74
|
8.11
|
11.04
|
9.70
|
5.23
|
13.30
|
17.07
|
15.96
|
16.64
|
29.26
|
33.95
|
31.97
|
16.35
|
14.12
|
6.68
|
1.23
|
|
|
9.63
|
7.74
|
8.19
|
12.54
|
12.50
|
7.00
|
13.38
|
20.64
|
19.82
|
20.74
|
37.58
|
49.57
|
63.08
|
52.25
|
49.85
|
22.21
|
3.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
308.60
|
364.00
|
69.10
|
42.65
|
23.90
|
29.60
|
228.88
|
56.90
|
69.95
|
67.01
|
|
110.12
|
124.11
|
174.30
|
70.10
|
325.56
|
387.67
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
308.60
|
364.00
|
69.10
|
42.65
|
23.90
|
29.60
|
228.88
|
56.90
|
69.95
|
67.01
|
|
110.12
|
124.11
|
174.30
|
70.10
|
325.56
|
387.67
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|