H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
141K
|
€
250K
|
€
237K
|
€
21K
|
€
9K
|
€
364K
|
€
7K
|
€
-54K
|
€
16K
|
€
2.08M
|
€
22K
|
€
66K
|
€
62K
|
€
113K
|
€
132K
|
€
179K
|
€
325K
|
€
417K
|
|
|
€
46K
|
€
46K
|
€
123K
|
€
105K
|
€
19K
|
€
35K
|
€
350K
|
€
5K
|
€
-42K
|
€
15K
|
€
49K
|
€
-62K
|
€
-74K
|
€
-73K
|
€
-74K
|
€
-584K
|
€
33K
|
€
132K
|
€
138K
|
|
|
€
841K
|
€
795K
|
€
749K
|
€
626K
|
€
521K
|
€
502K
|
€
467K
|
€
116K
|
€
727K
|
€
769K
|
€
754K
|
€
705K
|
€
767K
|
€
841K
|
€
915K
|
€
989K
|
€
1.57M
|
€
1.54M
|
€
1.41M
|
|
|
€
143K
|
€
153K
|
€
266K
|
€
276K
|
€
40K
|
€
34K
|
€
410K
|
€
10K
|
€
27K
|
€
69K
|
€
2.64M
|
€
27K
|
€
100K
|
€
61K
|
€
203K
|
€
135K
|
€
201K
|
€
315K
|
€
388K
|
|
|
€
12K
|
€
3K
|
€
14K
|
€
22K
|
€
7K
|
€
16K
|
€
12K
|
€
5K
|
€
3K
|
€
17K
|
|
€
5K
|
€
4K
|
|
|
|
€
1K
|
€
52K
|
€
68K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
139K
|
€
250K
|
€
230K
|
€
20K
|
€
9K
|
€
361K
|
€
5K
|
€
-54K
|
€
15K
|
€
2.05M
|
€
-14K
|
€
41K
|
€
10K
|
€
112K
|
€
109K
|
€
156K
|
€
291K
|
€
384K
|
|
|
€
54K
|
€
68K
|
€
178K
|
€
158K
|
€
20K
|
€
9K
|
€
361K
|
€
5K
|
€
-54K
|
€
15K
|
€
2.05M
|
€
-44K
|
€
-2K
|
€
-55K
|
€
23K
|
€
23K
|
€
49K
|
€
184K
|
€
252K
|
|
|
€
46K
|
€
46K
|
€
123K
|
€
105K
|
€
19K
|
€
35K
|
€
350K
|
€
5K
|
€
-42K
|
€
15K
|
€
49K
|
€
-62K
|
€
-74K
|
€
-73K
|
€
-74K
|
€
-584K
|
€
33K
|
€
132K
|
€
138K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
€
-18K
|
€
1
|
€
0
|
€
-26K
|
€
-3K
|
€
0
|
€
211K
|
€
-22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58
|
€
5K
|
€
48K
|
€
304
|
€
92K
|
€
58K
|
€
17K
|
€
115K
|
€
36K
|
€
35K
|
€
283K
|
€
6K
|
€
2K
|
|
€
10K
|
€
1K
|
€
12K
|
€
23
|
€
6K
|
|
|
€
118K
|
€
118K
|
€
195K
|
€
177K
|
€
19K
|
€
35K
|
€
350K
|
€
5K
|
€
-42K
|
€
15K
|
€
49K
|
€
-32K
|
€
-31K
|
€
-9K
|
€
15K
|
€
-498K
|
€
140K
|
€
240K
|
€
270K
|
|
|
€
-458K
|
€
-294K
|
€
-154K
|
€
175K
|
€
146K
|
€
502K
|
€
467K
|
€
116K
|
€
-273K
|
€
519K
|
€
754K
|
€
-188K
|
€
-173K
|
€
-143K
|
€
-134K
|
€
-151K
|
€
-262K
|
€
-395K
|
€
-408K
|
|
|
0.20
|
0.17
|
0.49
|
2.42
|
1.55
|
33.29
|
5.76
|
2.14
|
0.12
|
30.45
|
22.35
|
0.05
|
0.30
|
0.75
|
0.69
|
0.59
|
0.34
|
0.13
|
0.10
|
|
|
0.20
|
0.17
|
0.49
|
2.42
|
1.55
|
33.29
|
5.76
|
2.14
|
0.12
|
30.45
|
22.35
|
0.05
|
0.30
|
0.75
|
0.69
|
0.59
|
0.34
|
0.13
|
0.10
|
|
|
0.80
|
1.42
|
1.46
|
2.42
|
1.55
|
33.29
|
5.76
|
2.14
|
0.12
|
30.45
|
22.35
|
0.05
|
0.30
|
0.75
|
0.69
|
0.59
|
0.34
|
0.13
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.48M
|
€
1.34M
|
€
1.35M
|
€
1.15M
|
€
1.28M
|
€
517K
|
€
565K
|
€
218K
|
€
1.04M
|
€
787K
|
€
790K
|
€
904K
|
€
1.01M
|
€
1.41M
|
€
1.35M
|
€
1.36M
|
€
1.97M
|
€
2.01M
|
€
1.89M
|
|
|
€
634K
|
€
540K
|
€
596K
|
€
519K
|
€
763K
|
€
16K
|
€
98K
|
€
102K
|
€
312K
|
€
18K
|
€
35K
|
€
199K
|
€
248K
|
€
573K
|
€
438K
|
€
368K
|
€
395K
|
€
473K
|
€
487K
|
|
|
€
571K
|
€
356K
|
€
304K
|
€
123K
|
€
268K
|
€
16K
|
€
98K
|
€
102K
|
€
312K
|
€
18K
|
€
35K
|
€
199K
|
€
248K
|
€
573K
|
€
438K
|
€
367K
|
€
394K
|
€
452K
|
€
446K
|
|
|
€
63K
|
€
184K
|
€
293K
|
€
396K
|
€
495K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
36K
|
|
|
57.04%
|
59.55%
|
55.68%
|
54.7%
|
40.59%
|
97%
|
82.65%
|
53.21%
|
69.99%
|
97.76%
|
95.53%
|
78%
|
75.58%
|
59.5%
|
67.61%
|
72.88%
|
79.93%
|
76.5%
|
74.3%
|
|
|
0.07
|
0.23
|
0.39
|
0.63
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.03
|
|
|
5.04
|
3.87
|
2.39
|
2.25
|
37.67
|
1.67
|
0.27
|
21.43
|
|
1.17
|
0.02
|
|
6.00
|
59.47
|
3.91
|
3.39
|
2.53
|
1.62
|
1.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.02%
|
14.87%
|
25.97%
|
28.3%
|
3.69%
|
7.02%
|
75.08%
|
3.93%
|
-5.85%
|
1.94%
|
6.52%
|
-4.6%
|
-3.99%
|
-1.02%
|
1.63%
|
-50.39%
|
8.92%
|
15.56%
|
19.2%
|
|
|
5.47%
|
5.83%
|
16.36%
|
16.82%
|
3.69%
|
7.02%
|
75.08%
|
3.93%
|
-5.85%
|
1.94%
|
6.52%
|
-8.79%
|
-9.7%
|
-8.72%
|
-8.13%
|
-59.07%
|
2.11%
|
8.6%
|
9.82%
|
|
|
3.12
|
3.47
|
9.11
|
9.20
|
1.50
|
6.81
|
62.06
|
2.09
|
-4.09
|
1.90
|
6.23
|
-6.86
|
-7.33
|
-5.19
|
-5.50
|
-43.05
|
1.68
|
6.58
|
7.30
|
|
|
5.47
|
5.83
|
16.36
|
16.82
|
3.69
|
7.02
|
75.08
|
3.93
|
-5.85
|
1.94
|
6.52
|
-8.79
|
-9.70
|
-8.72
|
-8.13
|
-59.07
|
2.11
|
8.60
|
9.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.14
|
24.42
|
|
52.73
|
|
413.25
|
174.60
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.14
|
24.42
|
|
52.73
|
|
413.25
|
174.60
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|