H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
57K
|
€
33K
|
€
25K
|
€
32K
|
€
17K
|
€
6K
|
€
6K
|
€
19K
|
€
40K
|
€
36K
|
€
24K
|
€
32K
|
€
16K
|
|
|
€
18K
|
€
15K
|
€
19K
|
€
15K
|
€
20K
|
€
9K
|
€
-1K
|
€
2K
|
€
-4K
|
€
22K
|
€
16K
|
€
10K
|
€
20K
|
€
12K
|
|
|
€
115K
|
€
107K
|
€
92K
|
€
73K
|
€
58K
|
€
38K
|
€
28K
|
€
29K
|
€
28K
|
€
54K
|
€
31K
|
€
23K
|
€
20K
|
€
8K
|
|
|
€
88K
|
€
62K
|
€
40K
|
€
29K
|
€
35K
|
€
18K
|
€
5K
|
€
5K
|
€
10K
|
€
37K
|
€
33K
|
€
23K
|
€
30K
|
€
21K
|
|
|
€
5K
|
€
2K
|
€
3K
|
€
2K
|
€
11K
|
€
8K
|
€
3K
|
€
2K
|
€
8K
|
€
1K
|
€
962
|
€
2K
|
€
2K
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
833
|
|
|
|
|
|
|
€
22K
|
|
€
8K
|
€
6K
|
€
9K
|
€
10K
|
|
|
50,98%
|
5,42%
|
|
|
|
|
|
|
|
|
49,70%
|
62,96%
|
44,03%
|
82,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
56K
|
€
33K
|
€
23K
|
€
30K
|
€
15K
|
€
4K
|
€
4K
|
€
11K
|
€
32K
|
€
30K
|
€
20K
|
€
27K
|
€
13K
|
|
|
€
60K
|
€
50K
|
€
27K
|
€
22K
|
€
29K
|
€
15K
|
€
3K
|
€
4K
|
€
10K
|
€
32K
|
€
29K
|
€
19K
|
€
27K
|
€
12K
|
|
|
€
18K
|
€
15K
|
€
19K
|
€
15K
|
€
20K
|
€
9K
|
€
-1K
|
€
2K
|
€
-4K
|
€
22K
|
€
16K
|
€
10K
|
€
20K
|
€
12K
|
|
|
€
383
|
€
44K
|
€
29K
|
|
€
652
|
-
|
€
2K
|
€
587
|
-
|
€
0
|
€
4K
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
28K
|
€
27K
|
€
37K
|
€
22K
|
€
9K
|
€
5K
|
€
14K
|
€
14K
|
€
8K
|
€
11K
|
€
30K
|
€
23K
|
€
13K
|
|
|
€
38K
|
€
22K
|
€
24K
|
€
16K
|
€
21K
|
€
10K
|
€
-779
|
€
2K
|
€
-4K
|
€
22K
|
€
17K
|
€
10K
|
€
21K
|
€
13K
|
|
|
€
63K
|
€
27K
|
€
57K
|
€
62K
|
€
47K
|
€
26K
|
€
16K
|
€
19K
|
€
-6K
|
€
20K
|
€
28K
|
€
23K
|
€
18K
|
€
8K
|
|
|
2,54
|
2,27
|
14,25
|
12,75
|
4,47
|
3,61
|
4,17
|
4,34
|
0,86
|
2,62
|
4,02
|
2,66
|
2,20
|
1,49
|
|
|
2,54
|
2,27
|
14,25
|
12,75
|
4,47
|
3,61
|
4,17
|
4,34
|
0,86
|
2,62
|
4,02
|
2,66
|
2,20
|
1,49
|
|
|
2,71
|
2,61
|
15,87
|
14,07
|
4,99
|
4,31
|
5,57
|
5,59
|
1,61
|
5,05
|
4,02
|
2,66
|
2,20
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
127K
|
€
96K
|
€
78K
|
€
71K
|
€
48K
|
€
33K
|
€
35K
|
€
68K
|
€
66K
|
€
41K
|
€
37K
|
€
35K
|
€
25K
|
|
|
€
41K
|
€
21K
|
€
4K
|
€
5K
|
€
13K
|
€
10K
|
€
5K
|
€
6K
|
€
40K
|
€
12K
|
€
9K
|
€
14K
|
€
15K
|
€
17K
|
|
|
€
41K
|
€
21K
|
€
4K
|
€
5K
|
€
13K
|
€
10K
|
€
5K
|
€
6K
|
€
40K
|
€
12K
|
€
9K
|
€
14K
|
€
15K
|
€
17K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,65%
|
83,63%
|
95,50%
|
93,21%
|
81,09%
|
78,97%
|
84,89%
|
84,04%
|
40,97%
|
81,26%
|
77,33%
|
63,07%
|
56,27%
|
33,01%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,52
|
0,37
|
0,13
|
0,23
|
0,45
|
0,65
|
1,36
|
1,38
|
3,79
|
0,38
|
0,31
|
0,68
|
0,56
|
1,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,96%
|
20,53%
|
26,44%
|
22,58%
|
36,57%
|
27,29%
|
-2,76%
|
6,84%
|
-13,43%
|
41,50%
|
53,38%
|
43,74%
|
106,75%
|
155,24%
|
|
|
15,46%
|
14,43%
|
20,91%
|
20,75%
|
34,70%
|
25,10%
|
-4,38%
|
5,92%
|
-13,72%
|
41,35%
|
51,27%
|
40,91%
|
103,41%
|
145,64%
|
|
|
11,38
|
12,07
|
19,97
|
19,34
|
28,14
|
19,82
|
-3,72
|
4,97
|
-5,62
|
33,60
|
39,65
|
25,80
|
58,19
|
48,08
|
|
|
15,46
|
14,43
|
20,91
|
20,75
|
34,70
|
25,10
|
-4,38
|
5,92
|
-13,72
|
41,35
|
51,27
|
40,91
|
103,41
|
145,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,65
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,65
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|