HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
58K
|
€
48K
|
€
-16K
|
€
-10K
|
€
-17K
|
|
|
€
48K
|
€
6K
|
€
-24K
|
€
-16K
|
€
-22K
|
|
|
€
41K
|
€
-7K
|
€
-13K
|
€
12K
|
€
28K
|
|
|
€
64K
|
€
34K
|
-
|
€
406
|
€
1K
|
|
|
€
14K
|
€
1K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
48K
|
€
-16K
|
€
-10K
|
€
-18K
|
|
|
€
50K
|
€
6K
|
€
-24K
|
€
-16K
|
€
-22K
|
|
|
€
48K
|
€
6K
|
€
-24K
|
€
-16K
|
€
-22K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
1K
|
€
37
|
€
3K
|
€
12K
|
|
|
€
56K
|
€
48K
|
€
-16K
|
€
-10K
|
€
-18K
|
|
|
€
33K
|
€
-23K
|
€
-37K
|
€
-16K
|
€
10K
|
|
|
2,68
|
0,49
|
0,31
|
0,57
|
1,96
|
|
|
2,68
|
0,49
|
0,31
|
0,59
|
2,35
|
|
|
2,68
|
0,49
|
0,31
|
0,58
|
2,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
38K
|
€
40K
|
€
48K
|
€
38K
|
|
|
€
20K
|
€
45K
|
€
53K
|
€
37K
|
€
10K
|
|
|
€
20K
|
€
45K
|
€
53K
|
€
36K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
67,64%
|
-18,34%
|
-31,80%
|
23,77%
|
73,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
0,34
|
0,94
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,75%
|
-682,77%
|
127,24%
|
-88,59%
|
-65,59%
|
|
|
116,81%
|
-84,24%
|
189,80%
|
-140,53%
|
-80,36%
|
|
|
79,01
|
15,45
|
-60,35
|
-33,41
|
-59,12
|
|
|
116,81
|
-84,24
|
189,80
|
-140,53
|
-80,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|