HI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
333K
|
€
240K
|
€
173K
|
€
19K
|
€
43K
|
€
279K
|
€
203K
|
€
149K
|
€
152K
|
€
115K
|
€
16K
|
€
-69K
|
€
33K
|
€
419K
|
€
976K
|
€
897K
|
€
1,14M
|
€
966K
|
€
1,04M
|
|
|
€
-34K
|
€
35K
|
€
30K
|
€
8K
|
€
-20K
|
€
235K
|
€
131K
|
€
89K
|
€
89K
|
€
96K
|
€
33K
|
€
-78K
|
€
26K
|
€
150K
|
€
40K
|
€
51K
|
€
77K
|
€
38K
|
€
48K
|
|
|
€
611K
|
€
645K
|
€
610K
|
€
580K
|
€
572K
|
€
592K
|
€
576K
|
€
445K
|
€
356K
|
€
868K
|
€
772K
|
€
801K
|
€
880K
|
€
854K
|
€
704K
|
€
680K
|
€
629K
|
€
553K
|
€
515K
|
|
|
€
243K
|
€
185K
|
€
140K
|
€
23K
|
€
57K
|
€
299K
|
€
242K
|
€
177K
|
€
138K
|
€
149K
|
€
62K
|
€
39K
|
€
72K
|
€
45K
|
€
178K
|
€
159K
|
€
191K
|
€
145K
|
€
175K
|
|
|
|
-
|
€
3K
|
|
-
|
€
3K
|
€
26K
|
€
14K
|
€
39K
|
€
13K
|
€
4K
|
€
8K
|
€
9K
|
€
42K
|
€
26K
|
€
20K
|
€
127K
|
|
€
124K
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
|
€
40K
|
€
42K
|
€
101K
|
€
68K
|
€
34K
|
|
|
|
|
|
|
-
|
€
220K
|
|
|
€
600K
|
|
|
|
|
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
93,44%
|
|
|
677,48%
|
|
|
|
|
|
40,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
230K
|
€
168K
|
€
4K
|
€
38K
|
€
252K
|
€
198K
|
€
144K
|
€
148K
|
€
109K
|
€
25K
|
€
-73K
|
€
30K
|
€
-45K
|
€
167K
|
€
139K
|
€
207K
|
€
141K
|
€
201K
|
|
|
€
54K
|
€
88K
|
€
35K
|
€
-5K
|
€
-21K
|
€
243K
|
€
189K
|
€
135K
|
€
129K
|
€
97K
|
€
12K
|
€
-94K
|
€
8K
|
€
-93K
|
€
72K
|
€
43K
|
€
112K
|
€
79K
|
€
139K
|
|
|
€
-33K
|
€
36K
|
€
31K
|
€
8K
|
€
-20K
|
€
224K
|
€
131K
|
€
89K
|
€
89K
|
€
96K
|
€
33K
|
€
-78K
|
€
26K
|
€
150K
|
€
40K
|
€
51K
|
€
58K
|
€
20K
|
€
29K
|
|
|
€
1,20M
|
€
509K
|
€
574K
|
€
1,55M
|
|
|
|
€
15K
|
€
72K
|
€
-1
|
€
0
|
€
2K
|
€
47K
|
€
-110K
|
€
29K
|
€
99K
|
€
146K
|
€
36K
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
60K
|
€
332K
|
€
627K
|
€
139K
|
€
585K
|
€
368K
|
€
221K
|
€
699K
|
€
548K
|
€
488K
|
€
437K
|
€
392K
|
€
382K
|
€
527K
|
€
519K
|
€
509K
|
€
350K
|
€
201K
|
|
|
€
207K
|
€
177K
|
€
163K
|
€
16K
|
€
39K
|
€
244K
|
€
140K
|
€
98K
|
€
108K
|
€
107K
|
€
32K
|
€
-58K
|
€
48K
|
€
199K
|
€
134K
|
€
147K
|
€
172K
|
€
101K
|
€
109K
|
|
|
€
73K
|
€
-329K
|
€
17K
|
€
-106K
|
€
-90K
|
€
354K
|
€
347K
|
€
207K
|
€
125K
|
€
689K
|
€
581K
|
€
516K
|
€
405K
|
€
294K
|
€
435K
|
€
389K
|
€
284K
|
€
223K
|
€
168K
|
|
|
1,40
|
0,27
|
1,05
|
0,87
|
0,62
|
2,37
|
9,29
|
7,48
|
1,18
|
30,61
|
30,43
|
16,93
|
7,19
|
2,85
|
1,52
|
1,59
|
1,30
|
1,35
|
1,20
|
|
|
1,40
|
0,27
|
1,16
|
0,91
|
0,62
|
2,37
|
9,29
|
7,48
|
1,18
|
30,61
|
30,43
|
16,93
|
7,19
|
2,85
|
1,34
|
1,49
|
1,25
|
1,28
|
1,16
|
|
|
1,40
|
0,27
|
1,10
|
0,89
|
0,62
|
2,37
|
9,29
|
7,48
|
1,18
|
30,61
|
30,73
|
20,29
|
11,61
|
5,23
|
1,52
|
1,59
|
1,30
|
1,35
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,23M
|
€
3,14M
|
€
3,01M
|
€
2,90M
|
€
811K
|
€
855K
|
€
618K
|
€
477K
|
€
1,07M
|
€
891K
|
€
797K
|
€
862K
|
€
982K
|
€
1,03M
|
€
1,63M
|
€
1,47M
|
€
1,64M
|
€
1,24M
|
€
1,40M
|
|
|
€
3,62M
|
€
2,49M
|
€
2,40M
|
€
2,31M
|
€
235K
|
€
258K
|
€
42K
|
€
32K
|
€
713K
|
€
23K
|
€
25K
|
€
47K
|
€
89K
|
€
160K
|
€
921K
|
€
787K
|
€
1,01M
|
€
682K
|
€
883K
|
|
|
€
182K
|
€
449K
|
€
334K
|
€
781K
|
€
235K
|
€
258K
|
€
42K
|
€
32K
|
€
713K
|
€
23K
|
€
20K
|
€
32K
|
€
65K
|
€
159K
|
€
836K
|
€
658K
|
€
939K
|
€
645K
|
€
837K
|
|
|
€
3,43M
|
€
2,04M
|
€
2,05M
|
€
1,51M
|
|
|
|
|
|
€
5K
|
€
5K
|
€
14K
|
€
23K
|
€
2K
|
€
85K
|
€
129K
|
€
71K
|
€
37K
|
€
46K
|
|
|
14,44%
|
20,58%
|
20,23%
|
20,01%
|
70,52%
|
69,23%
|
93,22%
|
93,31%
|
33,34%
|
97,39%
|
96,85%
|
92,99%
|
89,59%
|
83,08%
|
43,25%
|
46,30%
|
38,33%
|
44,70%
|
36,77%
|
|
|
5,62
|
3,16
|
3,36
|
2,61
|
|
|
|
|
|
0,01
|
0,01
|
0,02
|
0,03
|
0
|
0,12
|
0,19
|
0,11
|
0,07
|
0,09
|
|
|
12,25
|
10,82
|
14,31
|
586,78
|
6,24
|
1,03
|
0,21
|
0,22
|
4,82
|
0,21
|
1
|
|
2,97
|
|
5,52
|
5,65
|
4,89
|
4,83
|
4,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,87%
|
27,39%
|
26,72%
|
2,83%
|
6,74%
|
41,30%
|
24,33%
|
21,92%
|
30,18%
|
12,37%
|
4,17%
|
-7,25%
|
5,47%
|
23,29%
|
19,10%
|
21,64%
|
27,25%
|
18,22%
|
21,21%
|
|
|
-5,57%
|
5,46%
|
4,98%
|
1,30%
|
-3,42%
|
39,80%
|
22,76%
|
19,89%
|
24,84%
|
11,02%
|
4,25%
|
-9,79%
|
2,92%
|
17,60%
|
5,62%
|
7,47%
|
12,18%
|
6,92%
|
9,28%
|
|
|
-0,80
|
1,12
|
1,01
|
0,26
|
-2,41
|
27,55
|
21,22
|
18,56
|
8,28
|
10,73
|
4,12
|
-9,11
|
2,62
|
14,63
|
2,43
|
3,46
|
4,67
|
3,09
|
3,41
|
|
|
-5,57
|
5,46
|
4,98
|
1,30
|
-3,42
|
39,80
|
22,76
|
19,89
|
24,84
|
11,02
|
4,25
|
-9,79
|
2,92
|
17,60
|
5,62
|
7,47
|
12,18
|
6,92
|
9,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
5,10
|
15,60
|
15,60
|
18,20
|
18
|
17,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
6K
|
€
4K
|
€
2K
|