H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
49K
|
€
134K
|
€
117K
|
€
1,22M
|
€
120K
|
€
-5K
|
€
22K
|
€
8K
|
€
60K
|
€
51K
|
€
102K
|
€
66K
|
€
88K
|
€
176K
|
€
211K
|
€
303K
|
€
356K
|
€
135K
|
|
|
€
309K
|
€
-17K
|
€
30K
|
€
6K
|
€
1,10M
|
€
-24K
|
€
-153K
|
€
-393K
|
€
-156K
|
€
-102K
|
€
-119K
|
€
-118K
|
€
-121K
|
€
232K
|
€
-10K
|
€
-2K
|
€
-3K
|
€
99K
|
€
-129K
|
|
|
€
3K
|
€
-306K
|
€
-289K
|
€
-319K
|
€
-325K
|
€
-1,42M
|
€
-1,40M
|
€
-1,24M
|
€
-851K
|
€
-695K
|
€
-453K
|
€
-334K
|
€
-216K
|
€
-95K
|
€
-68K
|
€
-58K
|
€
-55K
|
€
-52K
|
€
-464K
|
|
|
€
329K
|
-
|
€
27K
|
€
14K
|
€
787K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
37K
|
€
50K
|
€
71K
|
€
246K
|
-
|
|
|
-
|
€
2K
|
€
3K
|
€
21K
|
€
15K
|
€
7K
|
€
968
|
€
20K
|
€
325
|
€
253
|
€
4K
|
€
20K
|
€
7K
|
€
4K
|
€
8K
|
|
€
19K
|
€
7K
|
€
5K
|
|
|
-
|
€
1K
|
€
6K
|
€
6K
|
€
7K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
12K
|
€
16K
|
€
19K
|
€
9K
|
€
17K
|
€
25K
|
€
10K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
-10K
|
€
39K
|
€
20K
|
€
1,12M
|
€
-18K
|
€
-124K
|
€
-103K
|
€
-117K
|
€
-63K
|
€
-74K
|
€
-65K
|
€
-64K
|
€
-58K
|
€
49K
|
€
71K
|
€
100K
|
€
206K
|
€
-20K
|
|
|
€
309K
|
€
-17K
|
€
32K
|
€
9K
|
€
1,11M
|
€
-27K
|
€
-142K
|
€
-129K
|
€
-139K
|
€
-85K
|
€
-93K
|
€
-93K
|
€
-91K
|
€
-90K
|
€
21K
|
€
40K
|
€
50K
|
€
156K
|
€
-60K
|
|
|
€
309K
|
€
-17K
|
€
30K
|
€
6K
|
€
1,10M
|
€
-24K
|
€
-153K
|
€
-393K
|
€
-156K
|
€
-102K
|
€
-119K
|
€
-118K
|
€
-121K
|
€
232K
|
€
-10K
|
€
-2K
|
€
-3K
|
€
99K
|
€
-129K
|
|
|
|
€
-36K
|
€
0
|
€
17K
|
€
6K
|
|
|
€
21K
|
€
5K
|
€
2K
|
€
-1K
|
€
25K
|
€
3K
|
€
-163K
|
€
8K
|
€
4K
|
€
-5K
|
€
324K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
27K
|
€
2K
|
€
6K
|
€
2K
|
€
3K
|
€
23K
|
€
7K
|
€
18K
|
€
41K
|
€
104K
|
€
115K
|
€
35K
|
€
31K
|
€
5K
|
€
9K
|
€
3K
|
€
10K
|
€
3K
|
|
|
€
309K
|
€
-10K
|
€
37K
|
€
18K
|
€
1,11M
|
€
-15K
|
€
-135K
|
€
-368K
|
€
-134K
|
€
-80K
|
€
-100K
|
€
-90K
|
€
-95K
|
€
263K
|
€
18K
|
€
29K
|
€
48K
|
€
150K
|
€
-89K
|
|
|
€
3K
|
€
27K
|
€
-141K
|
€
-178K
|
€
-179K
|
€
-87K
|
€
-59K
|
€
-1,09M
|
€
-710K
|
€
-577K
|
€
-440K
|
€
-330K
|
€
-189K
|
€
-67K
|
€
-137K
|
€
-159K
|
€
-188K
|
€
-248K
|
€
-346K
|
|
|
10,26
|
8,02
|
0,13
|
0,06
|
0,18
|
0,57
|
0,66
|
0,12
|
0,34
|
0,33
|
0,50
|
0,55
|
0,64
|
0,82
|
0,62
|
0,62
|
0,63
|
0,52
|
0,37
|
|
|
10,26
|
8,02
|
0,12
|
0,03
|
0,18
|
0,26
|
0,29
|
0,04
|
0,07
|
0,11
|
0,27
|
0,33
|
0,28
|
0,39
|
0,41
|
0,51
|
0,50
|
0,37
|
0,24
|
|
|
10,26
|
8,02
|
0,13
|
0,06
|
0,19
|
0,57
|
0,68
|
0,12
|
0,35
|
0,33
|
0,61
|
0,66
|
0,73
|
0,86
|
0,64
|
0,64
|
0,64
|
0,53
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
31K
|
€
64K
|
€
60K
|
€
84K
|
€
161K
|
€
156K
|
€
177K
|
€
413K
|
€
334K
|
€
599K
|
€
555K
|
€
456K
|
€
425K
|
€
527K
|
€
587K
|
€
667K
|
€
676K
|
€
340K
|
|
|
€
306
|
€
337K
|
€
354K
|
€
379K
|
€
409K
|
€
1,58M
|
€
1,55M
|
€
1,42M
|
€
1,26M
|
€
1,03M
|
€
1,05M
|
€
889K
|
€
672K
|
€
520K
|
€
595K
|
€
644K
|
€
722K
|
€
728K
|
€
805K
|
|
|
€
306
|
€
4K
|
€
163K
|
€
189K
|
€
204K
|
€
201K
|
€
165K
|
€
1,23M
|
€
1,08M
|
€
847K
|
€
875K
|
€
713K
|
€
505K
|
€
365K
|
€
347K
|
€
411K
|
€
489K
|
€
503K
|
€
539K
|
|
|
-
|
€
333K
|
€
190K
|
€
190K
|
€
190K
|
€
1,38M
|
€
1,38M
|
€
185K
|
€
179K
|
€
174K
|
€
166K
|
€
161K
|
€
153K
|
€
146K
|
€
236K
|
€
224K
|
€
220K
|
€
212K
|
€
253K
|
|
|
90,26%
|
-995,10%
|
-448,53%
|
-528,73%
|
-388,31%
|
-882,76%
|
-897,54%
|
-702,03%
|
-206,01%
|
-208,13%
|
-75,63%
|
-60,09%
|
-47,40%
|
-22,26%
|
-12,82%
|
-9,81%
|
-8,27%
|
-7,72%
|
-136,40%
|
|
|
0
|
-1,09
|
-0,66
|
-0,60
|
-0,59
|
-0,97
|
-0,99
|
-0,15
|
-0,21
|
-0,25
|
-0,37
|
-0,48
|
-0,71
|
-1,54
|
-3,49
|
-3,89
|
-3,99
|
-4,07
|
-0,55
|
|
|
0
|
|
9,10
|
18,93
|
0,37
|
|
|
|
|
|
|
|
|
|
12,11
|
9,05
|
7,21
|
3,53
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 897,33%
|
3,27%
|
-12,70%
|
-5,60%
|
-339,79%
|
1,03%
|
9,64%
|
29,55%
|
15,75%
|
11,50%
|
22,17%
|
27,02%
|
43,82%
|
-278,05%
|
-26,49%
|
-49,51%
|
-86,43%
|
-287,07%
|
19,09%
|
|
|
10 897,33%
|
5,52%
|
-10,32%
|
-1,98%
|
-336,89%
|
1,69%
|
10,98%
|
31,61%
|
18,35%
|
14,67%
|
26,35%
|
35,23%
|
56,17%
|
-245,22%
|
14,85%
|
4,14%
|
5,45%
|
-190,62%
|
27,76%
|
|
|
9 835,69
|
-54,89
|
46,30
|
10,48
|
1 308,19
|
-14,93
|
-98,54
|
-221,93
|
-37,81
|
-30,53
|
-19,93
|
-21,17
|
-26,62
|
54,59
|
-1,91
|
-0,41
|
-0,45
|
14,71
|
-37,86
|
|
|
10 897,33
|
5,52
|
-10,32
|
-1,98
|
-336,89
|
1,69
|
10,98
|
31,61
|
18,35
|
14,67
|
26,35
|
35,23
|
56,17
|
-245,22
|
14,85
|
4,14
|
5,45
|
-190,62
|
27,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,85
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,85
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
2,30
|
2,30
|
3,60
|
4,30
|
4,30
|
4,30
|
4
|
5
|
5,30
|
4,70
|
4,10
|
4
|
4,40
|
5
|
3,60
|
4
|
|
|
|
€
1K
|
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
2K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|