H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
23K
|
€
109K
|
€
104K
|
€
126K
|
€
151K
|
€
19K
|
€
57K
|
€
188K
|
€
218K
|
€
193K
|
€
250K
|
€
259K
|
€
291K
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-10K
|
€
-58
|
€
6K
|
€
8K
|
€
-3K
|
€
-27K
|
€
-60K
|
€
-32K
|
€
6K
|
€
-51K
|
€
18K
|
€
-7K
|
€
6K
|
|
|
€
-43K
|
€
-42K
|
€
-39K
|
€
-37K
|
€
-33K
|
€
-23K
|
€
-23K
|
€
-30K
|
€
-38K
|
€
-35K
|
€
-7K
|
€
53K
|
€
85K
|
€
79K
|
€
130K
|
€
112K
|
€
131K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
22K
|
€
27K
|
€
30K
|
€
24K
|
€
3K
|
€
7K
|
€
38K
|
€
43K
|
€
3K
|
€
66K
|
€
51K
|
€
56K
|
|
|
|
|
|
|
|
€
7K
|
€
2K
|
€
914
|
€
932
|
€
2K
|
€
2K
|
€
9K
|
€
5K
|
€
24K
|
€
15K
|
€
7K
|
€
25K
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
6K
|
€
5K
|
€
10K
|
€
12K
|
€
7K
|
€
28K
|
€
11K
|
€
20K
|
€
22K
|
€
24K
|
€
35K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
32K
|
€
38K
|
€
43K
|
€
35K
|
€
2K
|
€
-59K
|
€
16K
|
€
40K
|
€
-16K
|
€
59K
|
€
46K
|
€
55K
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
5K
|
€
11K
|
€
16K
|
€
8K
|
€
-24K
|
€
-59K
|
€
-6K
|
€
14K
|
€
-44K
|
€
30K
|
€
2K
|
€
11K
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-10K
|
€
-58
|
€
6K
|
€
8K
|
€
-3K
|
€
-27K
|
€
-60K
|
€
-32K
|
€
6K
|
€
-51K
|
€
18K
|
€
-7K
|
€
6K
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
4K
|
€
2K
|
|
|
€
3K
|
€
3K
|
€
68K
|
€
9K
|
€
14K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5
|
€
206
|
€
1
|
€
213
|
€
61
|
€
7K
|
€
5K
|
|
€
9K
|
€
15K
|
€
2K
|
€
51K
|
€
45K
|
€
67K
|
€
81K
|
€
39K
|
€
66K
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-10K
|
€
26K
|
€
33K
|
€
35K
|
€
24K
|
€
-2K
|
€
-60K
|
€
-10K
|
€
32K
|
€
-23K
|
€
48K
|
€
38K
|
€
50K
|
|
|
€
-43K
|
€
-42K
|
€
-40K
|
€
-37K
|
€
-33K
|
€
-74K
|
€
-66K
|
€
-57K
|
€
-57K
|
€
-80K
|
€
-8K
|
€
19K
|
€
45K
|
€
28K
|
€
98K
|
€
53K
|
€
45K
|
|
|
0
|
0,01
|
0
|
0,01
|
0,03
|
0,40
|
0,41
|
0,47
|
0,51
|
0,44
|
0,77
|
1,35
|
2,04
|
1,35
|
3,02
|
2,03
|
1,45
|
|
|
0
|
0,01
|
0
|
0,01
|
0,03
|
0,26
|
0,27
|
0,32
|
0,32
|
0,34
|
0,77
|
0,93
|
1,41
|
1,13
|
2,62
|
1,42
|
1,08
|
|
|
0
|
0,01
|
0
|
0,01
|
0,03
|
0,40
|
0,41
|
0,47
|
0,51
|
0,44
|
0,77
|
1,35
|
2,04
|
1,35
|
3,02
|
2,03
|
1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180
|
€
381
|
€
176
|
€
365
|
€
1K
|
€
171K
|
€
195K
|
€
218K
|
€
251K
|
€
280K
|
€
29K
|
€
111K
|
€
143K
|
€
185K
|
€
185K
|
€
164K
|
€
232K
|
|
|
€
43K
|
€
42K
|
€
40K
|
€
37K
|
€
34K
|
€
195K
|
€
218K
|
€
248K
|
€
289K
|
€
315K
|
€
37K
|
€
59K
|
€
58K
|
€
106K
|
€
55K
|
€
52K
|
€
101K
|
|
|
€
43K
|
€
42K
|
€
40K
|
€
37K
|
€
34K
|
€
124K
|
€
112K
|
€
108K
|
€
117K
|
€
143K
|
€
37K
|
€
56K
|
€
43K
|
€
80K
|
€
49K
|
€
52K
|
€
99K
|
|
|
|
|
|
|
|
€
71K
|
€
106K
|
€
139K
|
€
172K
|
€
172K
|
|
€
3K
|
€
15K
|
€
26K
|
€
6K
|
|
€
3K
|
|
|
-23 766,67%
|
-10 905,51%
|
-22 401,14%
|
-10 130,68%
|
-3 120,04%
|
-13,66%
|
-12,00%
|
-13,71%
|
-15,15%
|
-12,40%
|
-25,42%
|
47,30%
|
59,36%
|
42,57%
|
70,39%
|
68,32%
|
56,40%
|
|
|
|
|
|
|
|
-3,03
|
-4,52
|
-4,67
|
-4,53
|
-4,95
|
|
0,06
|
0,18
|
0,33
|
0,05
|
|
0,02
|
|
|
|
|
|
|
|
6,14
|
5,80
|
5,77
|
8,35
|
152,68
|
|
3,75
|
1,47
|
|
0,92
|
1,12
|
1,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,88%
|
5,11%
|
6,21%
|
10,73%
|
29,03%
|
-113,00%
|
-142,28%
|
-118,07%
|
-62,39%
|
4,87%
|
809,82%
|
-19,73%
|
37,60%
|
-29,27%
|
36,85%
|
33,99%
|
37,78%
|
|
|
2,88%
|
5,11%
|
6,21%
|
10,73%
|
29,03%
|
0,25%
|
-27,76%
|
-27,16%
|
8,53%
|
78,66%
|
809,82%
|
-61,48%
|
7,10%
|
-65,02%
|
14,17%
|
-6,15%
|
4,42%
|
|
|
-683,33
|
-557,48
|
-1 391,48
|
-1 086,85
|
-905,86
|
-0,03
|
3,33
|
3,72
|
-1,29
|
-9,75
|
-205,89
|
-29,08
|
4,22
|
-27,68
|
9,97
|
-4,20
|
2,49
|
|
|
2,88
|
5,11
|
6,21
|
10,73
|
29,03
|
0,25
|
-27,76
|
-27,16
|
8,53
|
78,66
|
809,82
|
-61,48
|
7,10
|
-65,02
|
14,17
|
-6,15
|
4,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196,04
|
41,92
|
0,67
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196,04
|
41,92
|
0,67
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
2,50
|
1,50
|
2
|
2,50
|
5
|
12
|
10
|
7
|
13
|
|
8
|
8
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
543
|
€
3K
|
€
2K
|
€
2K
|
|
€
3K
|
€
4K
|