HP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
17K
|
€
16K
|
€
118K
|
€
4K
|
€
19K
|
€
-45K
|
€
-162K
|
€
-133K
|
€
70K
|
€
173K
|
€
143K
|
€
408K
|
€
386K
|
€
369K
|
€
428K
|
€
144K
|
€
162K
|
|
|
€
-28K
|
€
-49K
|
€
-113K
|
€
36K
|
€
-56K
|
€
107K
|
€
364K
|
€
-352K
|
€
-227K
|
€
981K
|
€
-115K
|
€
146K
|
€
-46K
|
€
142K
|
€
99K
|
€
27K
|
€
-3K
|
€
146K
|
|
|
€
1,91M
|
€
1,94M
|
€
1,99M
|
€
2,10M
|
€
2,06M
|
€
2,12M
|
€
2,01M
|
€
1,65M
|
€
2,00M
|
€
2,23M
|
€
1,25M
|
€
1,36M
|
€
1,22M
|
€
1,26M
|
€
1,12M
|
€
1,02M
|
€
1,49M
|
€
1,50M
|
|
|
€
138K
|
€
102K
|
€
104K
|
€
184K
|
€
127K
|
€
114K
|
€
107K
|
€
79K
|
€
98K
|
€
136K
|
€
175K
|
€
110K
|
€
290K
|
€
300K
|
€
294K
|
€
282K
|
€
102K
|
€
131K
|
|
|
|
|
|
|
|
|
€
154
|
€
514K
|
€
509K
|
€
40K
|
€
34K
|
€
57K
|
€
32K
|
€
38K
|
€
35K
|
€
31K
|
€
5K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
16K
|
€
15K
|
€
17K
|
€
18K
|
€
16K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
8K
|
€
7K
|
€
111K
|
€
27K
|
€
11K
|
€
-71K
|
€
-168K
|
€
-145K
|
€
16K
|
€
167K
|
€
63K
|
€
287K
|
€
284K
|
€
269K
|
€
327K
|
€
52K
|
€
79K
|
|
|
€
-37K
|
€
-50K
|
€
-59K
|
€
37K
|
€
-56K
|
€
-70K
|
€
703K
|
€
-278K
|
€
-235K
|
€
-1,01M
|
€
-76K
|
€
154K
|
€
-37K
|
€
162K
|
€
180K
|
€
187K
|
€
20K
|
€
63K
|
|
|
€
-28K
|
€
-49K
|
€
-113K
|
€
36K
|
€
-56K
|
€
2,29M
|
€
249K
|
€
-331K
|
€
-206K
|
€
-1,04M
|
€
-86K
|
€
176K
|
€
-16K
|
€
172K
|
€
129K
|
€
396K
|
€
-3K
|
€
146K
|
|
|
€
35K
|
€
5K
|
€
16K
|
€
0
|
€
9K
|
€
0
|
€
0
|
€
21K
|
€
362K
|
€
-995K
|
€
668K
|
€
593K
|
€
66K
|
€
768K
|
€
18K
|
€
-860K
|
€
995K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
353K
|
€
277K
|
€
66K
|
€
67K
|
€
73K
|
€
826K
|
€
786K
|
€
696K
|
€
2,07M
|
€
55K
|
€
31K
|
€
21K
|
€
18K
|
€
246K
|
€
30K
|
€
37K
|
€
4K
|
|
|
€
55K
|
€
9K
|
€
-48K
|
€
110K
|
€
-4K
|
€
188K
|
€
-410K
|
€
-242K
|
€
-137K
|
€
2,01M
|
€
127K
|
€
70K
|
€
293K
|
€
264K
|
€
188K
|
€
167K
|
€
29K
|
€
162K
|
|
|
€
472K
|
€
452K
|
€
679K
|
|
€
401K
|
€
414K
|
€
1,14M
|
€
742K
|
€
990K
|
€
1,98M
|
€
-237K
|
€
-237K
|
€
121K
|
€
322K
|
€
681K
|
€
-227K
|
€
-1,59M
|
€
-404K
|
|
|
1 843,79
|
171,92
|
26,58
|
|
2,21
|
2,25
|
4,23
|
1,88
|
2,16
|
5,10
|
0,65
|
0,69
|
1,19
|
1,48
|
2,03
|
0,86
|
0,20
|
0,46
|
|
|
-1 843,79
|
171,92
|
26,58
|
|
2,21
|
2,25
|
4,23
|
1,88
|
2
|
4,83
|
0,50
|
0,57
|
0,95
|
1,01
|
1,56
|
0,87
|
0,20
|
0,46
|
|
|
|
171,92
|
26,58
|
|
2,21
|
2,25
|
4,23
|
1,88
|
2,16
|
5,11
|
0,68
|
0,72
|
1,19
|
1,50
|
2,05
|
0,87
|
0,20
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,91M
|
€
1,94M
|
€
2,24M
|
€
2,10M
|
€
2,39M
|
€
2,48M
|
€
3,31M
|
€
3,58M
|
€
3,96M
|
€
4,36M
|
€
3,50M
|
€
2,99M
|
€
2,70M
|
€
3,02M
|
€
2,89M
|
€
3,04M
|
€
3,65M
|
€
2,41M
|
|
|
€
256
|
€
3K
|
€
258K
|
|
€
330K
|
€
332K
|
€
354K
|
€
842K
|
€
856K
|
€
1,02M
|
€
2,22M
|
€
1,60M
|
€
1,47M
|
€
1,76M
|
€
1,77M
|
€
2,02M
|
€
1,99M
|
€
748K
|
|
|
-
|
€
3K
|
€
27K
|
|
€
330K
|
€
332K
|
€
354K
|
€
842K
|
€
856K
|
€
483K
|
€
649K
|
€
745K
|
€
632K
|
€
663K
|
€
655K
|
€
1,62M
|
€
1,97M
|
€
747K
|
|
|
|
-
|
€
231K
|
|
|
|
|
|
|
€
538K
|
€
1,55M
|
€
825K
|
€
836K
|
€
1,09M
|
€
1,11M
|
€
390K
|
|
|
|
|
99,99%
|
99,86%
|
88,52%
|
100,00%
|
86,19%
|
85,43%
|
60,77%
|
46,01%
|
50,52%
|
51,05%
|
35,60%
|
45,56%
|
45,06%
|
41,79%
|
38,73%
|
33,54%
|
40,91%
|
62,02%
|
|
|
|
0
|
0,12
|
|
|
|
|
|
|
0,24
|
1,24
|
0,61
|
0,69
|
0,86
|
0,99
|
0,38
|
|
|
|
|
0,01
|
0,32
|
35,98
|
|
12,43
|
29,33
|
|
|
|
64,19
|
13,34
|
25,33
|
5,12
|
6,20
|
6,59
|
6,18
|
38,14
|
9,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,88%
|
0,47%
|
-2,40%
|
5,24%
|
-0,20%
|
8,88%
|
-20,39%
|
-14,70%
|
-6,87%
|
90,09%
|
10,21%
|
5,18%
|
24,06%
|
20,89%
|
16,81%
|
16,33%
|
1,96%
|
10,81%
|
|
|
-1,47%
|
-2,52%
|
-5,71%
|
1,72%
|
-2,73%
|
5,04%
|
18,10%
|
-21,36%
|
-11,36%
|
44,03%
|
-9,26%
|
10,74%
|
-3,77%
|
11,27%
|
8,87%
|
2,61%
|
-0,17%
|
9,78%
|
|
|
-1,47
|
-2,52
|
-5,06
|
1,72
|
-2,35
|
4,31
|
11,00
|
-9,83
|
-5,74
|
22,48
|
-3,30
|
4,89
|
-1,70
|
4,71
|
3,44
|
0,87
|
-0,07
|
6,07
|
|
|
-1,47
|
-2,52
|
-5,71
|
1,72
|
-2,73
|
5,04
|
18,10
|
-21,36
|
-11,36
|
44,03
|
-9,26
|
10,74
|
-3,77
|
11,27
|
8,87
|
2,61
|
-0,17
|
9,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
1
|
1
|
1,10
|
1,70
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
16K
|
€
15K
|
€
16K
|
€
11K
|
€
9K
|