H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
24K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
31K
|
|
|
€
15K
|
€
-20K
|
€
-16K
|
€
-13K
|
€
19K
|
|
|
€
-10K
|
€
-25K
|
€
-5K
|
€
11K
|
€
24K
|
|
|
€
15K
|
-
|
-
|
€
454
|
€
29K
|
|
|
-
|
€
119
|
€
120
|
€
1K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
31K
|
|
|
€
21K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
31K
|
|
|
€
15K
|
€
-20K
|
€
-16K
|
€
-13K
|
€
19K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68
|
€
388
|
€
9K
|
€
29K
|
€
224K
|
|
|
€
15K
|
€
-20K
|
€
-16K
|
€
-13K
|
€
19K
|
|
|
€
-10K
|
€
-25K
|
€
195K
|
€
211K
|
€
224K
|
|
|
0,01
|
0,92
|
2,85
|
2,92
|
32,03
|
|
|
0,01
|
0
|
0,10
|
0,34
|
1 394,08
|
|
|
0,01
|
0,94
|
2,97
|
3,13
|
62,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68
|
€
294K
|
€
300K
|
€
321K
|
€
231K
|
|
|
€
10K
|
€
319K
|
€
305K
|
€
310K
|
€
207K
|
|
|
€
10K
|
€
313K
|
€
101K
|
€
103K
|
€
4K
|
|
|
|
-
|
€
200K
|
€
200K
|
€
200K
|
|
|
-14 745,05%
|
-8,51%
|
-1,67%
|
3,43%
|
10,31%
|
|
|
|
0
|
-39,77
|
18,19
|
8,39
|
|
|
0,47
|
|
|
|
6,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-148,91%
|
79,88%
|
318,64%
|
-116,73%
|
81,11%
|
|
|
-148,91%
|
79,88%
|
318,64%
|
-116,73%
|
81,11%
|
|
|
21 956,93
|
-6,80
|
-5,33
|
-4,00
|
8,37
|
|
|
-148,91
|
79,88
|
318,64
|
-116,73
|
81,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|