HA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,82M
|
€
2,83M
|
€
2,26M
|
€
1,93M
|
€
1,95M
|
€
1,36M
|
€
1,14M
|
€
917K
|
€
802K
|
€
541K
|
€
479K
|
€
401K
|
€
417K
|
|
|
€
407K
|
€
903K
|
€
684K
|
€
661K
|
€
430K
|
€
393K
|
€
319K
|
€
247K
|
€
281K
|
€
118K
|
€
132K
|
€
78K
|
€
25K
|
|
|
€
622K
|
€
615K
|
€
413K
|
€
329K
|
€
267K
|
€
238K
|
€
225K
|
€
176K
|
€
130K
|
€
48K
|
€
31K
|
€
19K
|
€
11K
|
|
|
29,40
|
29,30
|
21,50
|
21,80
|
17,80
|
17,30
|
14,80
|
13,60
|
10,80
|
8,40
|
7
|
6,80
|
6
|
|
|
€
498K
|
€
954K
|
€
685K
|
€
625K
|
€
450K
|
€
381K
|
€
325K
|
€
261K
|
€
301K
|
€
146K
|
€
145K
|
€
106K
|
€
76K
|
|
|
€
181K
|
€
74K
|
€
89K
|
€
37K
|
€
44K
|
€
57K
|
€
59K
|
€
40K
|
€
70K
|
€
12K
|
€
17K
|
€
38K
|
€
19K
|
|
|
€
190K
|
€
182K
|
€
126K
|
€
108K
|
€
83K
|
€
74K
|
€
71K
|
€
74K
|
€
69K
|
€
35K
|
€
44K
|
€
26K
|
€
42K
|
|
|
€
400K
|
€
700K
|
€
600K
|
€
600K
|
€
400K
|
€
380K
|
€
270K
|
€
200K
|
€
200K
|
€
100K
|
€
120K
|
€
70K
|
€
25K
|
|
|
98,27%
|
77,55%
|
87,72%
|
90,72%
|
93,13%
|
96,76%
|
84,68%
|
81,10%
|
71,07%
|
84,96%
|
90,90%
|
89,98%
|
98,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
591K
|
€
1,14M
|
€
840K
|
€
769K
|
€
552K
|
€
467K
|
€
398K
|
€
319K
|
€
372K
|
€
182K
|
€
181K
|
€
132K
|
€
95K
|
|
|
€
460K
|
€
1,03M
|
€
748K
|
€
707K
|
€
484K
|
€
420K
|
€
357K
|
€
290K
|
€
339K
|
€
144K
|
€
153K
|
€
101K
|
€
39K
|
|
|
€
407K
|
€
903K
|
€
684K
|
€
661K
|
€
430K
|
€
393K
|
€
319K
|
€
247K
|
€
281K
|
€
118K
|
€
132K
|
€
78K
|
€
25K
|
|
|
€
256K
|
€
76K
|
€
127K
|
€
-13K
|
€
64K
|
€
103K
|
€
64K
|
€
6K
|
€
21K
|
€
32K
|
€
8K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
707K
|
€
417K
|
€
325K
|
€
474K
|
€
449K
|
€
303K
|
€
255K
|
€
94K
|
€
119K
|
€
27K
|
€
83K
|
€
75K
|
€
37K
|
|
|
€
538K
|
€
1,02M
|
€
777K
|
€
723K
|
€
498K
|
€
440K
|
€
359K
|
€
276K
|
€
314K
|
€
155K
|
€
160K
|
€
109K
|
€
82K
|
|
|
€
320K
|
€
316K
|
€
75K
|
€
100K
|
€
42K
|
€
58K
|
€
92K
|
€
70K
|
€
25K
|
€
-44K
|
€
-41K
|
€
-45K
|
€
-46K
|
|
|
1,22
|
1,22
|
1,05
|
1,07
|
1,04
|
1,09
|
1,14
|
1,17
|
1,04
|
0,88
|
0,89
|
0,83
|
0,82
|
|
|
1,22
|
1,22
|
1,05
|
1,07
|
1,04
|
1,09
|
1,14
|
1,17
|
1,04
|
0,86
|
0,89
|
0,83
|
0,82
|
|
|
1,22
|
1,22
|
1,05
|
1,07
|
1,04
|
1,09
|
1,14
|
1,17
|
1,04
|
0,88
|
0,89
|
0,83
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,22M
|
€
2,07M
|
€
1,92M
|
€
1,77M
|
€
1,36M
|
€
1,06M
|
€
1,02M
|
€
726K
|
€
853K
|
€
611K
|
€
621K
|
€
519K
|
€
522K
|
|
|
€
1,59M
|
€
1,45M
|
€
1,51M
|
€
1,44M
|
€
1,09M
|
€
826K
|
€
791K
|
€
550K
|
€
723K
|
€
563K
|
€
590K
|
€
500K
|
€
511K
|
|
|
€
1,47M
|
€
1,45M
|
€
1,51M
|
€
1,43M
|
€
995K
|
€
682K
|
€
661K
|
€
417K
|
€
566K
|
€
382K
|
€
389K
|
€
271K
|
€
262K
|
|
|
€
125K
|
€
3K
|
€
3K
|
€
15K
|
€
93K
|
€
144K
|
€
130K
|
€
132K
|
€
157K
|
€
181K
|
€
201K
|
€
229K
|
€
249K
|
|
|
28,09%
|
29,78%
|
21,48%
|
18,58%
|
19,74%
|
22,37%
|
22,17%
|
24,29%
|
15,22%
|
7,91%
|
4,94%
|
3,59%
|
2,08%
|
|
|
0,20
|
0
|
0,01
|
0,05
|
0,35
|
0,60
|
0,58
|
0,75
|
1,21
|
3,75
|
6,58
|
12,29
|
23,02
|
|
|
2,69
|
1,27
|
1,80
|
1,87
|
1,97
|
1,77
|
1,99
|
1,72
|
1,94
|
3,10
|
3,27
|
3,78
|
5,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,46%
|
165,32%
|
188,19%
|
219,96%
|
186,20%
|
184,94%
|
159,35%
|
156,36%
|
242,29%
|
320,74%
|
522,29%
|
586,81%
|
754,03%
|
|
|
65,40%
|
146,68%
|
165,71%
|
201,14%
|
160,59%
|
165,05%
|
141,58%
|
139,83%
|
216,88%
|
243,46%
|
430,85%
|
417,63%
|
234,99%
|
|
|
18,37
|
43,68
|
35,59
|
37,36
|
31,69
|
36,93
|
31,39
|
33,97
|
33,00
|
19,25
|
21,27
|
15,00
|
4,88
|
|
|
65,40
|
146,68
|
165,71
|
201,14
|
160,59
|
165,05
|
141,58
|
139,83
|
216,88
|
243,46
|
430,85
|
417,63
|
234,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,40
|
29,30
|
21,50
|
21,80
|
17,80
|
17,30
|
14,80
|
13,60
|
10,80
|
8,40
|
7
|
6,80
|
6
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
6K
|
€
4K
|
€
7K
|