HB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,46M
|
|
|
|
|
|
|
|
|
|
|
|
€
1,44M
|
€
1,45M
|
€
558K
|
€
981K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,07%
|
159,79%
|
-43,07%
|
|
|
|
€
611K
|
€
575K
|
€
570K
|
€
54K
|
€
245K
|
€
135K
|
€
286K
|
€
301K
|
€
119K
|
€
42K
|
€
184K
|
€
418K
|
€
252K
|
€
415K
|
€
216K
|
€
182K
|
|
|
€
-126K
|
€
53K
|
€
291K
|
€
-285K
|
€
48K
|
€
93K
|
€
43K
|
€
31K
|
€
-47K
|
€
-46K
|
€
14K
|
€
-113K
|
€
33K
|
€
31K
|
€
54K
|
€
108K
|
|
|
€
83K
|
€
209K
|
€
156K
|
€
-135K
|
€
150K
|
€
59K
|
€
-34K
|
€
-76K
|
€
-107K
|
€
-60K
|
€
-14K
|
€
-28K
|
€
85K
|
€
52K
|
€
21K
|
€
20K
|
|
|
7,70
|
5,70
|
4,60
|
3,60
|
2,60
|
1,60
|
2,40
|
3
|
3,50
|
3
|
2,50
|
2,30
|
1
|
0,50
|
|
|
|
|
€
140K
|
€
273K
|
€
383K
|
€
80K
|
€
209K
|
€
2K
|
€
41K
|
€
15K
|
-
|
-
|
€
101K
|
€
82K
|
€
275K
|
€
322K
|
€
194K
|
€
207K
|
|
|
€
48K
|
€
57K
|
€
30K
|
€
17K
|
€
18K
|
€
13K
|
€
3K
|
€
1K
|
€
1K
|
€
954
|
€
2
|
€
6K
|
€
4K
|
€
41K
|
€
2K
|
€
10K
|
|
|
€
93K
|
€
65K
|
€
45K
|
€
44K
|
€
32K
|
€
24K
|
€
17K
|
€
22K
|
€
40K
|
€
23K
|
€
20K
|
€
22K
|
€
9K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
106K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,94%
|
98,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
147K
|
€
237K
|
€
-195K
|
€
140K
|
€
-3K
|
€
59K
|
€
22K
|
€
-127K
|
€
-66K
|
€
144K
|
€
102K
|
€
198K
|
€
238K
|
€
162K
|
€
156K
|
|
|
-1,11%
|
4,12%
|
5,62%
|
-7,32%
|
7,81%
|
|
|
|
|
|
|
|
13,83%
|
16,41%
|
28,93%
|
15,90%
|
|
|
€
-74K
|
€
119K
|
€
327K
|
€
-277K
|
€
77K
|
€
112K
|
€
51K
|
€
41K
|
€
-39K
|
€
-40K
|
€
93K
|
€
-61K
|
€
78K
|
€
109K
|
€
62K
|
€
155K
|
|
|
€
-126K
|
€
53K
|
€
291K
|
€
-285K
|
€
48K
|
€
93K
|
€
43K
|
€
31K
|
€
-47K
|
€
-46K
|
€
14K
|
€
-113K
|
€
33K
|
€
31K
|
€
54K
|
€
108K
|
|
|
-2,82%
|
1,49%
|
6,88%
|
-10,70%
|
2,69%
|
|
|
|
|
|
|
|
2,28%
|
2,14%
|
9,58%
|
10,96%
|
|
|
€
16K
|
€
74K
|
€
17K
|
€
4K
|
€
11K
|
€
415
|
€
1K
|
€
-398
|
€
11K
|
€
12K
|
€
4K
|
€
7K
|
€
2K
|
€
3K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
305K
|
€
114K
|
€
134K
|
€
168K
|
€
257K
|
€
200K
|
€
220K
|
€
208K
|
€
99K
|
€
217K
|
€
198K
|
€
131K
|
€
108K
|
€
203K
|
€
129K
|
€
151K
|
|
|
€
-102K
|
€
82K
|
€
201K
|
€
-204K
|
€
111K
|
€
-18K
|
€
60K
|
€
72K
|
€
-122K
|
€
-155K
|
€
-48K
|
€
229K
|
€
155K
|
€
304K
|
€
207K
|
€
135K
|
|
|
€
-151K
|
€
131K
|
€
131K
|
€
-150K
|
€
132K
|
€
349K
|
€
256K
|
€
205K
|
€
107K
|
€
144K
|
€
139K
|
€
235K
|
€
168K
|
€
211K
|
€
68K
|
€
46K
|
|
|
0,95
|
1,07
|
1,08
|
0,91
|
1,12
|
1,35
|
1,16
|
1,16
|
1,10
|
1,20
|
1,14
|
1,23
|
1,27
|
1,29
|
1,15
|
1,09
|
|
|
0,51
|
0,56
|
0,62
|
0,55
|
0,92
|
0,76
|
0,81
|
0,84
|
0,79
|
1,18
|
1,55
|
1,26
|
1,85
|
1,50
|
1,08
|
0,84
|
|
|
0,95
|
1,10
|
1,16
|
0,91
|
1,32
|
1,37
|
1,22
|
1,21
|
1,21
|
1,36
|
1,43
|
1,37
|
1,65
|
1,56
|
1,32
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,23M
|
€
2,15M
|
€
1,86M
|
€
1,62M
|
€
1,28M
|
€
1,36M
|
€
1,84M
|
€
1,47M
|
€
1,20M
|
€
887K
|
€
1,18M
|
€
1,28M
|
€
802K
|
€
950K
|
€
541K
|
€
561K
|
|
|
€
3,15M
|
€
1,94M
|
€
1,70M
|
€
1,75M
|
€
1,13M
|
€
1,14M
|
€
1,71M
|
€
1,39M
|
€
1,22M
|
€
870K
|
€
1,03M
|
€
1,04M
|
€
621K
|
€
724K
|
€
456K
|
€
515K
|
|
|
€
3,15M
|
€
1,89M
|
€
1,58M
|
€
1,75M
|
€
957K
|
€
985K
|
€
1,50M
|
€
1,20M
|
€
983K
|
€
643K
|
€
820K
|
€
932K
|
€
478K
|
€
600K
|
€
395K
|
€
510K
|
|
|
|
|
|
|
|
€
140K
|
€
140K
|
€
140K
|
€
140K
|
€
140K
|
|
|
|
|
|
|
|
|
2,57%
|
9,72%
|
8,38%
|
-8,34%
|
11,73%
|
4,33%
|
-1,82%
|
-5,18%
|
-8,87%
|
-6,80%
|
-1,21%
|
-2,19%
|
10,56%
|
5,46%
|
3,85%
|
3,61%
|
|
|
|
|
|
|
|
2,36
|
-4,16
|
-1,83
|
-1,31
|
-2,32
|
|
|
|
|
|
|
|
|
|
13,18
|
7,18
|
|
8,07
|
|
29,26
|
63,54
|
|
|
7,17
|
10,13
|
3,13
|
3,04
|
2,82
|
3,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-122,40%
|
39,10%
|
128,83%
|
151,09%
|
74,02%
|
-30,31%
|
-178,40%
|
-94,72%
|
113,98%
|
256,81%
|
338,83%
|
-812,87%
|
182,79%
|
586,41%
|
993,64%
|
665,85%
|
|
|
-151,84%
|
25,48%
|
186,71%
|
211,25%
|
32,10%
|
156,71%
|
-126,99%
|
-40,45%
|
43,58%
|
76,40%
|
-97,91%
|
400,59%
|
38,72%
|
59,89%
|
257,13%
|
531,16%
|
|
|
-3,90
|
2,48
|
15,65
|
-17,62
|
3,77
|
6,79
|
2,31
|
2,10
|
-3,87
|
-5,19
|
1,18
|
-8,78
|
4,09
|
3,27
|
9,90
|
19,15
|
|
|
-151,84
|
25,48
|
186,71
|
211,25
|
32,10
|
156,71
|
-126,99
|
-40,45
|
43,58
|
76,40
|
-97,91
|
400,59
|
38,72
|
59,89
|
257,13
|
531,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,88
|
82,17
|
61,72
|
104,70
|
90,11
|
|
|
|
|
|
|
|
115,57
|
112,88
|
134,49
|
61,62
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,88
|
82,17
|
61,72
|
104,70
|
90,11
|
|
|
|
|
|
|
|
115,57
|
112,88
|
134,49
|
61,62
|
|
|
130,55
|
126,53
|
91,31
|
89,11
|
121,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,18
|
3,07
|
4,71
|
4,45
|
2,81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,70
|
5,70
|
4,60
|
3,60
|
2,60
|
1,60
|
2,40
|
3
|
3,50
|
3
|
2,50
|
2,30
|
1
|
0,50
|
|
|
|
|
€
12K
|
€
11K
|
€
10K
|
€
12K
|
€
12K
|
€
15K
|
€
7K
|
€
7K
|
€
11K
|
€
8K
|
€
8K
|
€
10K
|
€
9K
|
€
8K
|
|
|