H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
110K
|
€
78K
|
€
53K
|
€
93K
|
€
56K
|
€
47K
|
€
33K
|
€
43K
|
€
18K
|
€
2K
|
€
27K
|
€
41K
|
€
-1K
|
€
-1K
|
€
2K
|
€
-1K
|
€
2K
|
€
315
|
|
|
€
37K
|
€
66K
|
€
44K
|
€
27K
|
€
55K
|
€
34K
|
€
17K
|
€
13K
|
€
16K
|
€
2K
|
€
-10K
|
€
18K
|
€
31K
|
€
-2K
|
€
-2K
|
€
227
|
€
-3K
|
€
-599
|
€
-2K
|
|
|
€
316K
|
€
279K
|
€
213K
|
€
199K
|
€
172K
|
€
117K
|
€
82K
|
€
66K
|
€
53K
|
€
37K
|
€
35K
|
€
45K
|
€
27K
|
€
-4K
|
€
-2K
|
€
47
|
€
-180
|
€
3K
|
€
4K
|
|
|
€
63K
|
€
132K
|
€
84K
|
€
55K
|
€
96K
|
€
58K
|
€
46K
|
€
30K
|
€
36K
|
€
14K
|
€
3K
|
€
31K
|
€
45K
|
-
|
-
|
€
2K
|
-
|
€
977
|
€
161
|
|
|
€
8K
|
€
7K
|
€
5K
|
€
2K
|
€
13K
|
€
5K
|
€
3K
|
€
2K
|
€
5K
|
€
7K
|
€
2K
|
€
17K
|
€
12K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
69.64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
110K
|
€
78K
|
€
53K
|
€
93K
|
€
55K
|
€
47K
|
€
33K
|
€
43K
|
€
18K
|
€
2K
|
€
27K
|
€
41K
|
€
-2K
|
€
-1K
|
€
2K
|
€
-2K
|
€
1K
|
€
-486
|
|
|
€
48K
|
€
99K
|
€
67K
|
€
42K
|
€
84K
|
€
55K
|
€
36K
|
€
23K
|
€
33K
|
€
9K
|
€
-8K
|
€
27K
|
€
41K
|
€
-2K
|
€
-2K
|
€
364
|
€
-3K
|
€
-540
|
€
-2K
|
|
|
€
37K
|
€
66K
|
€
44K
|
€
27K
|
€
55K
|
€
34K
|
€
17K
|
€
13K
|
€
16K
|
€
2K
|
€
-10K
|
€
18K
|
€
31K
|
€
-2K
|
€
-2K
|
€
227
|
€
-3K
|
€
-599
|
€
-2K
|
|
|
-
|
€
800
|
€
2K
|
-
|
€
53K
|
€
0
|
€
749
|
€
3K
|
-
|
€
424
|
€
46K
|
|
|
|
|
€
179
|
€
178
|
€
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
66K
|
€
31K
|
€
13K
|
€
10K
|
€
61K
|
€
23K
|
€
34K
|
€
44K
|
€
12K
|
€
14K
|
€
7K
|
€
3K
|
€
629
|
€
2K
|
€
3K
|
€
125
|
€
6K
|
€
2K
|
|
|
€
48K
|
€
77K
|
€
55K
|
€
39K
|
€
64K
|
€
35K
|
€
27K
|
€
23K
|
€
26K
|
€
11K
|
€
-402
|
€
18K
|
€
31K
|
€
-2K
|
€
-1K
|
€
2K
|
€
-2K
|
€
1K
|
€
-557
|
|
|
€
-24K
|
€
36K
|
€
-16K
|
€
-28K
|
€
-55K
|
€
-28K
|
€
-63K
|
€
-89K
|
€
-103K
|
€
-121K
|
€
19K
|
€
44K
|
€
27K
|
€
-4K
|
€
-2K
|
€
-685
|
€
-3K
|
€
-887
|
€
-2K
|
|
|
0.75
|
2.17
|
0.69
|
0.42
|
0.19
|
0.71
|
0.42
|
0.38
|
0.32
|
0.12
|
2.33
|
3.63
|
3.09
|
0.21
|
0.55
|
0.83
|
0.33
|
0.89
|
0.60
|
|
|
0.75
|
2.17
|
0.69
|
0.42
|
0.19
|
0.71
|
0.42
|
0.38
|
0.32
|
0.12
|
2.33
|
3.63
|
3.09
|
0.21
|
0.55
|
0.83
|
0.33
|
0.89
|
0.60
|
|
|
2.80
|
4.96
|
1.90
|
1.73
|
1.09
|
0.71
|
0.42
|
0.38
|
0.32
|
0.12
|
2.33
|
3.63
|
3.09
|
0.21
|
0.55
|
0.83
|
0.33
|
0.89
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
412K
|
€
309K
|
€
267K
|
€
259K
|
€
262K
|
€
214K
|
€
190K
|
€
210K
|
€
211K
|
€
188K
|
€
70K
|
€
62K
|
€
40K
|
€
995
|
€
3K
|
€
4K
|
€
4K
|
€
11K
|
€
9K
|
|
|
€
97K
|
€
31K
|
€
55K
|
€
60K
|
€
90K
|
€
97K
|
€
108K
|
€
144K
|
€
157K
|
€
151K
|
€
35K
|
€
17K
|
€
13K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
8K
|
€
5K
|
|
|
€
97K
|
€
31K
|
€
52K
|
€
47K
|
€
67K
|
€
97K
|
€
108K
|
€
144K
|
€
152K
|
€
138K
|
€
14K
|
€
17K
|
€
13K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
8K
|
€
5K
|
|
|
|
|
€
3K
|
€
13K
|
€
23K
|
|
|
|
€
6K
|
€
13K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
76.58%
|
90.13%
|
79.53%
|
76.86%
|
65.61%
|
54.57%
|
43.27%
|
31.42%
|
25.24%
|
19.6%
|
50.25%
|
72.73%
|
67.66%
|
-375.56%
|
-83.2%
|
1.17%
|
-4.8%
|
29.9%
|
43.83%
|
|
|
|
|
0.01
|
0.06
|
0.13
|
|
|
|
0.11
|
0.36
|
0.59
|
|
|
|
|
|
|
|
|
|
|
1.65
|
0.28
|
0.70
|
1.13
|
0.97
|
1.75
|
2.32
|
4.39
|
3.67
|
8.36
|
22.00
|
0.63
|
0.32
|
|
|
1.89
|
|
6.51
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.14%
|
27.71%
|
26.01%
|
19.36%
|
37.3%
|
29.97%
|
32.39%
|
34.64%
|
48.54%
|
29.99%
|
-1.14%
|
40.05%
|
113.74%
|
41.95%
|
68.38%
|
4170.21%
|
976.67%
|
34.25%
|
-14.25%
|
|
|
11.73%
|
23.75%
|
20.91%
|
13.67%
|
32.14%
|
29.34%
|
20.1%
|
19.31%
|
30.62%
|
4.15%
|
-27.69%
|
39.69%
|
113.74%
|
41.95%
|
102.15%
|
482.98%
|
1939.44%
|
-18.09%
|
-58.57%
|
|
|
8.99
|
21.40
|
16.63
|
10.51
|
21.08
|
16.01
|
8.70
|
6.07
|
7.73
|
0.81
|
-13.91
|
28.87
|
76.95
|
-157.55
|
-84.98
|
5.66
|
-93.17
|
-5.41
|
-25.67
|
|
|
11.73
|
23.75
|
20.91
|
13.67
|
32.14
|
29.34
|
20.10
|
19.31
|
30.62
|
4.15
|
-27.69
|
39.69
|
113.74
|
41.95
|
102.15
|
482.98
|
1,939.44
|
-18.09
|
-58.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|