H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
100K
|
€
102K
|
€
125K
|
€
120K
|
€
204K
|
€
202K
|
€
195K
|
€
184K
|
€
169K
|
€
131K
|
€
169K
|
€
5K
|
€
5K
|
€
78K
|
€
154K
|
€
52K
|
€
31K
|
€
76K
|
€
24K
|
|
|
€
-32K
|
€
31K
|
€
19K
|
€
36K
|
€
160K
|
€
116K
|
€
113K
|
€
110K
|
€
111K
|
€
87K
|
€
45K
|
€
106K
|
€
-120K
|
€
-133K
|
€
917
|
€
-468
|
€
-100K
|
€
-5K
|
€
-93K
|
€
-77K
|
|
|
€
757K
|
€
789K
|
€
758K
|
€
739K
|
€
704K
|
€
544K
|
€
428K
|
€
315K
|
€
204K
|
€
94K
|
€
7K
|
€
-38K
|
€
-312K
|
€
-191K
|
€
-58K
|
€
-59K
|
€
-63K
|
€
37K
|
€
42K
|
€
135K
|
|
|
€
85K
|
€
106K
|
€
96K
|
€
118K
|
€
136K
|
€
205K
|
€
192K
|
€
164K
|
€
143K
|
€
126K
|
€
108K
|
€
128K
|
-
|
€
1K
|
€
36K
|
€
145K
|
€
38K
|
€
17K
|
€
42K
|
€
19K
|
|
|
€
24K
|
€
24K
|
€
13K
|
€
14K
|
€
16K
|
€
19K
|
€
9K
|
€
13K
|
€
13K
|
€
9K
|
€
6K
|
€
5K
|
€
13K
|
€
8K
|
€
393
|
€
11K
|
€
10K
|
€
8K
|
€
5K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
84K
|
€
74K
|
€
97K
|
€
93K
|
€
189K
|
€
187K
|
€
180K
|
€
170K
|
€
153K
|
€
117K
|
€
155K
|
€
-8K
|
€
-9K
|
€
43K
|
€
150K
|
€
47K
|
€
23K
|
€
58K
|
€
21K
|
|
|
€
-14K
|
€
12K
|
€
2K
|
€
25K
|
€
22K
|
€
118K
|
€
116K
|
€
110K
|
€
116K
|
€
100K
|
€
64K
|
€
101K
|
€
-61K
|
€
-63K
|
€
-10K
|
€
84K
|
€
-17K
|
€
-34K
|
€
-27K
|
€
-26K
|
|
|
€
-17K
|
€
46K
|
€
34K
|
€
51K
|
€
175K
|
€
131K
|
€
128K
|
€
125K
|
€
119K
|
€
95K
|
€
54K
|
€
210K
|
€
-112K
|
€
-125K
|
€
-86K
|
€
8K
|
€
-116K
|
€
-131K
|
€
-93K
|
€
-77K
|
|
|
€
68K
|
€
6K
|
€
-8K
|
€
152K
|
€
-4K
|
€
97K
|
€
38K
|
€
401K
|
€
38K
|
€
6K
|
€
0
|
€
-118K
|
€
-6K
|
€
7K
|
€
-233K
|
€
14K
|
€
-99K
|
€
-500K
|
€
721K
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
3K
|
€
3K
|
€
2K
|
€
218K
|
€
40K
|
€
28K
|
€
1K
|
€
51K
|
€
8K
|
€
101K
|
€
33K
|
€
36K
|
€
2K
|
€
2K
|
€
39K
|
€
546
|
€
76
|
€
58
|
€
10K
|
|
|
€
43K
|
€
103K
|
€
91K
|
€
107K
|
€
231K
|
€
187K
|
€
184K
|
€
180K
|
€
165K
|
€
140K
|
€
99K
|
€
160K
|
€
-67K
|
€
-79K
|
€
54K
|
€
65K
|
€
-36K
|
€
51K
|
€
-8K
|
€
-30K
|
|
|
€
-46K
|
€
-52K
|
€
6K
|
€
9K
|
€
217K
|
€
-23K
|
€
-6K
|
€
-91K
|
€
-54K
|
€
-60K
|
€
77K
|
€
145K
|
€
-291K
|
€
-201K
|
€
255K
|
€
-20K
|
€
-87K
|
€
-117K
|
€
-205K
|
€
-311K
|
|
|
0,54
|
0,35
|
1,11
|
1,32
|
8,56
|
0,73
|
0,86
|
0,22
|
0,68
|
0,14
|
3,41
|
2,84
|
0,17
|
0,05
|
2,63
|
0,67
|
0,25
|
0,02
|
0
|
0,03
|
|
|
0,55
|
0,35
|
1,11
|
1,32
|
8,56
|
0,91
|
0,87
|
0,22
|
1,23
|
0,14
|
3,41
|
8,11
|
0,17
|
0,05
|
2,63
|
0,67
|
0,25
|
0,02
|
0
|
0,03
|
|
|
5,93
|
8,87
|
10,95
|
9,87
|
12,70
|
3,09
|
3,20
|
0,96
|
3,13
|
3,45
|
3,71
|
4,50
|
0,23
|
0,16
|
2,78
|
1,10
|
0,95
|
0,29
|
0,13
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,28M
|
€
1,41M
|
€
1,39M
|
€
1,11M
|
€
1,13M
|
€
1,08M
|
€
959K
|
€
948K
|
€
925K
|
€
762K
|
€
685K
|
€
859K
|
€
872K
|
€
884K
|
€
1,29M
|
€
1,21M
|
€
1,30M
|
€
1,39M
|
€
1,94M
|
€
1,31M
|
|
|
€
462K
|
€
558K
|
€
557K
|
€
286K
|
€
332K
|
€
436K
|
€
426K
|
€
521K
|
€
601K
|
€
543K
|
€
549K
|
€
764K
|
€
1,08M
|
€
971K
|
€
1,24M
|
€
1,20M
|
€
1,29M
|
€
1,29M
|
€
1,90M
|
€
1,18M
|
|
|
€
99K
|
€
81K
|
€
57K
|
€
27K
|
€
29K
|
€
77K
|
€
45K
|
€
115K
|
€
134K
|
€
69K
|
€
32K
|
€
53K
|
€
352K
|
€
211K
|
€
156K
|
€
60K
|
€
115K
|
€
114K
|
€
200K
|
€
322K
|
|
|
€
362K
|
€
477K
|
€
500K
|
€
259K
|
€
303K
|
€
350K
|
€
381K
|
€
404K
|
€
429K
|
€
474K
|
€
517K
|
€
685K
|
€
732K
|
€
760K
|
€
1,08M
|
€
1,14M
|
€
1,18M
|
€
1,17M
|
€
1,69M
|
€
855K
|
|
|
59,25%
|
55,83%
|
54,58%
|
66,78%
|
62,56%
|
50,52%
|
44,62%
|
33,19%
|
22,09%
|
12,32%
|
1,04%
|
-4,45%
|
-35,72%
|
-21,66%
|
-4,53%
|
-4,92%
|
-4,85%
|
2,66%
|
2,19%
|
10,31%
|
|
|
0,48
|
0,60
|
0,66
|
0,35
|
0,43
|
0,64
|
0,89
|
1,29
|
2,10
|
5,05
|
72,39
|
-17,91
|
-2,35
|
-3,97
|
-18,56
|
-19,25
|
-18,66
|
31,64
|
39,84
|
6,32
|
|
|
7,50
|
6,61
|
7,54
|
2,96
|
3,58
|
2,30
|
2,28
|
2,89
|
3,54
|
3,54
|
4,68
|
4,94
|
|
|
28,53
|
8,03
|
27,41
|
56,91
|
32,84
|
56,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,70%
|
13,03%
|
11,95%
|
14,52%
|
32,77%
|
34,35%
|
43,07%
|
57,34%
|
80,51%
|
149,68%
|
1 380,28%
|
-417,55%
|
21,49%
|
41,41%
|
-92,56%
|
-109,84%
|
56,55%
|
137,67%
|
-18,24%
|
-22,49%
|
|
|
-4,28%
|
3,92%
|
2,46%
|
4,82%
|
22,74%
|
21,31%
|
26,49%
|
35,01%
|
54,10%
|
92,39%
|
635,86%
|
-278,40%
|
38,55%
|
69,48%
|
-1,57%
|
0,79%
|
158,50%
|
-14,87%
|
-218,74%
|
-57,12%
|
|
|
-2,53
|
2,19
|
1,34
|
3,22
|
14,23
|
10,77
|
11,82
|
11,62
|
11,95
|
11,38
|
6,63
|
12,40
|
-13,77
|
-15,05
|
0,07
|
-0,04
|
-7,68
|
-0,40
|
-4,79
|
-5,89
|
|
|
-4,28
|
3,92
|
2,46
|
4,82
|
22,74
|
21,31
|
26,49
|
35,01
|
54,10
|
92,39
|
635,86
|
-278,40
|
38,55
|
69,48
|
-1,57
|
0,79
|
158,50
|
-14,87
|
-218,74
|
-57,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|