H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-14K
|
€
-30K
|
€
9K
|
€
25K
|
€
48K
|
€
62K
|
€
17K
|
€
24K
|
€
-103K
|
€
20K
|
€
258K
|
€
112K
|
€
130K
|
€
168K
|
€
-11K
|
|
|
€
-25K
|
€
-75K
|
€
-13K
|
€
-30K
|
€
-3K
|
€
7K
|
€
14K
|
€
-44K
|
€
-15K
|
€
-87K
|
€
-56K
|
€
227K
|
€
104K
|
€
102K
|
€
262K
|
€
-15K
|
|
|
€
690K
|
€
716K
|
€
790K
|
€
804K
|
€
834K
|
€
837K
|
€
829K
|
€
871K
|
€
915K
|
€
930K
|
€
1.02M
|
€
1.07M
|
€
847K
|
€
742K
|
€
640K
|
€
378K
|
|
|
€
30K
|
€
31K
|
€
39K
|
€
39K
|
€
62K
|
€
85K
|
€
97K
|
€
56K
|
€
63K
|
€
45K
|
€
54K
|
€
318K
|
€
143K
|
€
159K
|
€
184K
|
€
18K
|
|
|
|
|
€
5K
|
|
€
2K
|
€
2K
|
€
12K
|
€
3K
|
€
2K
|
€
13K
|
€
39K
|
€
61K
|
€
32K
|
€
22K
|
€
22K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-19K
|
€
-32K
|
€
-918
|
€
22K
|
€
45K
|
€
58K
|
€
13K
|
€
19K
|
€
-118K
|
€
4K
|
€
245K
|
€
104K
|
€
122K
|
€
141K
|
€
-16K
|
|
|
€
-27K
|
€
-44K
|
€
-52K
|
€
-16K
|
€
6K
|
€
24K
|
€
35K
|
€
-13K
|
€
-8K
|
€
-136K
|
€
-29K
|
€
235K
|
€
95K
|
€
101K
|
€
117K
|
€
-26K
|
|
|
€
-25K
|
€
-75K
|
€
-13K
|
€
-30K
|
€
-3K
|
€
7K
|
€
14K
|
€
-44K
|
€
-15K
|
€
-87K
|
€
-56K
|
€
227K
|
€
104K
|
€
102K
|
€
262K
|
€
-15K
|
|
|
€
0
|
€
318K
|
€
146K
|
€
7K
|
€
0
|
€
0
|
€
5K
|
€
0
|
€
26K
|
€
125K
|
€
192K
|
€
9K
|
€
-27K
|
€
1K
|
€
-16K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39
|
€
39
|
|
|
|
|
|
|
|
€
22
|
€
34
|
€
2K
|
€
60
|
€
70
|
€
5K
|
€
2K
|
|
|
€
-508
|
€
-50K
|
€
6K
|
€
-15K
|
€
12K
|
€
29K
|
€
37K
|
€
-18K
|
€
12K
|
€
-69K
|
€
-23K
|
€
237K
|
€
114K
|
€
124K
|
€
286K
|
€
-5K
|
|
|
€
-184K
|
€
-54K
|
€
345K
|
€
516K
|
€
595K
|
€
583K
|
€
582K
|
€
606K
|
€
651K
|
€
702K
|
€
1.04M
|
€
1.10M
|
€
801K
|
€
616K
|
€
498K
|
€
239K
|
|
|
0.73
|
0.90
|
1.82
|
2.54
|
2.46
|
2.56
|
2.60
|
2.84
|
2.38
|
2.46
|
3.81
|
2.90
|
2.87
|
2.43
|
2.39
|
1.73
|
|
|
0.73
|
0.90
|
1.82
|
2.54
|
2.52
|
2.62
|
2.60
|
2.91
|
2.43
|
2.50
|
4.03
|
3.00
|
3.04
|
2.54
|
2.50
|
1.69
|
|
|
0.88
|
1.09
|
2.07
|
2.85
|
2.75
|
2.87
|
2.88
|
3.19
|
2.63
|
2.69
|
3.92
|
2.95
|
2.95
|
2.48
|
2.44
|
1.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.36M
|
€
1.40M
|
€
1.37M
|
€
1.33M
|
€
1.49M
|
€
1.46M
|
€
1.47M
|
€
1.50M
|
€
1.72M
|
€
1.78M
|
€
1.79M
|
€
1.91M
|
€
1.46M
|
€
1.31M
|
€
1.14M
|
€
826K
|
|
|
€
672K
|
€
686K
|
€
582K
|
€
526K
|
€
656K
|
€
623K
|
€
641K
|
€
632K
|
€
801K
|
€
849K
|
€
776K
|
€
833K
|
€
611K
|
€
567K
|
€
499K
|
€
448K
|
|
|
€
672K
|
€
556K
|
€
421K
|
€
334K
|
€
402K
|
€
369K
|
€
364K
|
€
325K
|
€
466K
|
€
477K
|
€
360K
|
€
569K
|
€
417K
|
€
422K
|
€
351K
|
€
327K
|
|
|
|
€
129K
|
€
161K
|
€
191K
|
€
250K
|
€
250K
|
€
277K
|
€
303K
|
€
330K
|
€
367K
|
€
407K
|
€
255K
|
€
182K
|
€
135K
|
€
140K
|
€
121K
|
|
|
50.69%
|
51.07%
|
57.6%
|
60.46%
|
55.97%
|
57.34%
|
56.41%
|
57.95%
|
53.34%
|
52.3%
|
56.72%
|
56.31%
|
58.09%
|
56.68%
|
56.19%
|
45.81%
|
|
|
|
0.18
|
0.20
|
0.24
|
0.30
|
0.30
|
0.33
|
0.35
|
0.36
|
0.39
|
0.40
|
0.24
|
0.22
|
0.18
|
0.22
|
0.32
|
|
|
|
|
|
|
29.96
|
13.70
|
11.02
|
46.99
|
42.84
|
|
181.78
|
3.40
|
5.85
|
4.63
|
3.54
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.07%
|
-6.95%
|
0.74%
|
-1.87%
|
1.49%
|
3.48%
|
4.47%
|
-2.02%
|
1.3%
|
-7.37%
|
-2.3%
|
22.12%
|
13.44%
|
16.65%
|
44.69%
|
-1.35%
|
|
|
-3.66%
|
-10.42%
|
-1.71%
|
-3.78%
|
-0.35%
|
0.88%
|
1.73%
|
-5.03%
|
-1.64%
|
-9.35%
|
-5.53%
|
21.15%
|
12.31%
|
13.75%
|
40.88%
|
-4.03%
|
|
|
-1.85
|
-5.32
|
-0.98
|
-2.28
|
-0.20
|
0.51
|
0.98
|
-2.91
|
-0.87
|
-4.89
|
-3.14
|
11.91
|
7.15
|
7.79
|
22.97
|
-1.85
|
|
|
-3.66
|
-10.42
|
-1.71
|
-3.78
|
-0.35
|
0.88
|
1.73
|
-5.03
|
-1.64
|
-9.35
|
-5.53
|
21.15
|
12.31
|
13.75
|
40.88
|
-4.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|