H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
55K
|
€
33K
|
€
29K
|
€
-1K
|
€
65K
|
€
71K
|
€
65K
|
€
49K
|
€
240
|
€
54K
|
€
40K
|
€
58K
|
€
4K
|
€
-4K
|
€
-25K
|
€
-3K
|
€
3K
|
€
30K
|
€
-22K
|
|
|
€
8K
|
€
9K
|
€
-13K
|
€
-18K
|
€
-33K
|
€
49K
|
€
51K
|
€
44K
|
€
27K
|
€
-22K
|
€
365
|
€
-14K
|
€
3K
|
€
-50K
|
€
-14K
|
€
555K
|
€
-12K
|
€
1K
|
€
25K
|
€
-49K
|
|
|
€
94K
|
€
87K
|
€
78K
|
€
90K
|
€
109K
|
€
141K
|
€
93K
|
€
42K
|
€
-2K
|
€
-29K
|
€
191K
|
€
191K
|
€
205K
|
€
202K
|
€
252K
|
€
266K
|
€
-289K
|
€
-277K
|
€
-279K
|
€
-303K
|
|
|
€
40K
|
€
39K
|
€
23K
|
€
21K
|
€
4K
|
€
57K
|
€
57K
|
€
50K
|
€
32K
|
-
|
€
42K
|
€
33K
|
€
46K
|
€
8K
|
€
9K
|
€
12K
|
-
|
€
2K
|
€
19K
|
-
|
|
|
€
3K
|
€
191
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
51K
|
€
29K
|
€
25K
|
€
-9K
|
€
64K
|
€
67K
|
€
61K
|
€
46K
|
€
-3K
|
€
50K
|
€
38K
|
€
55K
|
€
2K
|
€
-7K
|
€
-26K
|
€
-4K
|
€
3K
|
€
26K
|
€
-22K
|
|
|
€
21K
|
€
20K
|
€
-1K
|
€
-5K
|
€
-40K
|
€
33K
|
€
37K
|
€
31K
|
€
15K
|
€
-34K
|
€
20K
|
€
6K
|
€
24K
|
€
-30K
|
€
-9K
|
€
-27K
|
€
-4K
|
€
-266
|
€
23K
|
€
-26K
|
|
|
€
8K
|
€
9K
|
€
-13K
|
€
20K
|
€
25K
|
€
106K
|
€
108K
|
€
101K
|
€
85K
|
€
35K
|
€
365
|
€
-14K
|
€
3K
|
€
-50K
|
€
-14K
|
€
555K
|
€
-12K
|
€
1K
|
€
25K
|
€
-49K
|
|
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
16K
|
€
269K
|
€
272K
|
€
514K
|
€
-9K
|
€
193
|
€
0
|
€
-22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
17K
|
€
12K
|
€
2K
|
€
4K
|
€
33K
|
€
12K
|
€
19K
|
€
208
|
€
21K
|
€
21K
|
€
8K
|
€
9K
|
€
6K
|
|
|
€
11K
|
€
13K
|
€
900
|
€
19K
|
|
|
€
39K
|
€
40K
|
€
18K
|
€
12K
|
€
-2K
|
€
79K
|
€
82K
|
€
74K
|
€
58K
|
€
8K
|
€
31K
|
€
18K
|
€
35K
|
€
-19K
|
€
-13K
|
€
556K
|
€
-11K
|
€
5K
|
€
28K
|
€
-46K
|
|
|
€
-404K
|
€
-415K
|
€
-426K
|
€
-417K
|
€
-385K
|
€
-328K
|
€
-356K
|
€
-387K
|
€
-409K
|
€
-418K
|
€
-379K
|
€
-392K
|
€
-393K
|
€
-396K
|
€
-296K
|
€
-248K
|
€
-290K
|
€
-288K
|
€
-293K
|
€
-321K
|
|
|
0,03
|
0,04
|
0,04
|
0
|
0,01
|
0,09
|
0,03
|
0,05
|
0
|
0,05
|
0,05
|
0,02
|
0,02
|
0,01
|
0,05
|
0,17
|
0,04
|
0,07
|
0,11
|
0,10
|
|
|
0,03
|
0,04
|
0,04
|
0
|
0,01
|
0,09
|
0,03
|
0,05
|
0
|
0,05
|
0,05
|
0,02
|
0,02
|
0,01
|
0,05
|
0,17
|
0,04
|
0,07
|
0,11
|
0,10
|
|
|
0,03
|
0,04
|
0,04
|
0
|
0,01
|
0,09
|
0,03
|
0,05
|
0
|
0,05
|
0,05
|
0,02
|
0,02
|
0,01
|
0,05
|
0,17
|
0,04
|
0,07
|
0,11
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
652K
|
€
688K
|
€
717K
|
€
732K
|
€
767K
|
€
825K
|
€
834K
|
€
873K
|
€
884K
|
€
935K
|
€
966K
|
€
984K
|
€
1,02M
|
€
1,03M
|
€
802K
|
€
565K
|
€
15K
|
€
32K
|
€
49K
|
€
52K
|
|
|
€
557K
|
€
602K
|
€
639K
|
€
642K
|
€
638K
|
€
634K
|
€
662K
|
€
722K
|
€
747K
|
€
796K
|
€
774K
|
€
793K
|
€
812K
|
€
827K
|
€
550K
|
€
299K
|
€
304K
|
€
309K
|
€
327K
|
€
355K
|
|
|
€
417K
|
€
432K
|
€
442K
|
€
419K
|
€
391K
|
€
362K
|
€
368K
|
€
407K
|
€
409K
|
€
439K
|
€
400K
|
€
400K
|
€
403K
|
€
402K
|
€
313K
|
€
299K
|
€
304K
|
€
309K
|
€
327K
|
€
355K
|
|
|
€
141K
|
€
169K
|
€
197K
|
€
223K
|
€
248K
|
€
272K
|
€
294K
|
€
315K
|
€
338K
|
€
357K
|
€
375K
|
€
392K
|
€
409K
|
€
425K
|
€
237K
|
|
|
|
|
|
|
|
14,48%
|
12,57%
|
10,82%
|
12,35%
|
14,18%
|
17,14%
|
11,13%
|
4,81%
|
-0,18%
|
-3,07%
|
19,82%
|
19,42%
|
20,14%
|
19,63%
|
31,41%
|
47,11%
|
-1 906,88%
|
-866,94%
|
-571,51%
|
-579,87%
|
|
|
1,49
|
1,96
|
2,54
|
2,46
|
2,28
|
1,93
|
3,17
|
7,50
|
-208,73
|
-12,41
|
1,96
|
2,05
|
2
|
2,10
|
0,94
|
|
|
|
|
|
|
|
10,72
|
11,74
|
21,89
|
25,34
|
|
9,89
|
9,82
|
11,79
|
16,35
|
|
15,38
|
20,95
|
14,68
|
544,71
|
|
|
|
108,10
|
12,39
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,64%
|
46,31%
|
23,02%
|
13,70%
|
-1,88%
|
56,02%
|
87,79%
|
176,88%
|
-3 566,09%
|
-29,28%
|
16,21%
|
9,31%
|
16,89%
|
-9,26%
|
-5,20%
|
209,08%
|
3,88%
|
-1,63%
|
-10,14%
|
15,05%
|
|
|
8,33%
|
10,35%
|
-16,52%
|
-20,24%
|
-30,11%
|
34,33%
|
54,76%
|
103,86%
|
-1 673,83%
|
77,40%
|
0,19%
|
-7,15%
|
1,39%
|
-24,78%
|
-5,65%
|
208,56%
|
4,09%
|
-0,50%
|
-8,80%
|
16,33%
|
|
|
1,21
|
1,30
|
-1,79
|
-2,50
|
-4,27
|
5,88
|
6,09
|
5,00
|
3,07
|
-2,38
|
0,04
|
-1,39
|
0,28
|
-4,86
|
-1,77
|
98,25
|
-77,90
|
4,36
|
50,30
|
-94,71
|
|
|
8,33
|
10,35
|
-16,52
|
-20,24
|
-30,11
|
34,33
|
54,76
|
103,86
|
-1 673,83
|
77,40
|
0,19
|
-7,15
|
1,39
|
-24,78
|
-5,65
|
208,56
|
4,09
|
-0,50
|
-8,80
|
16,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|