HP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
52K
|
€
54K
|
€
144K
|
€
-127K
|
€
-19K
|
€
-11K
|
|
|
€
-204K
|
€
-119K
|
€
-84K
|
€
11K
|
€
-180K
|
€
-22K
|
€
-14K
|
|
|
€
-313K
|
€
-109K
|
€
10K
|
€
94K
|
€
84K
|
€
264K
|
€
286K
|
|
|
€
17K
|
€
40K
|
€
38K
|
€
104K
|
€
3K
|
€
11K
|
€
12K
|
|
|
|
|
|
-
|
€
12K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
51K
|
€
53K
|
€
143K
|
€
-128K
|
€
-20K
|
€
-12K
|
|
|
€
22K
|
€
51K
|
€
53K
|
€
143K
|
€
-128K
|
€
-20K
|
€
-12K
|
|
|
€
-204K
|
€
-119K
|
€
-84K
|
€
11K
|
€
-180K
|
€
-22K
|
€
-14K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
329K
|
€
165
|
€
13
|
€
11K
|
€
17K
|
€
38K
|
|
|
€
-204K
|
€
-119K
|
€
-84K
|
€
11K
|
€
-180K
|
€
-22K
|
€
-14K
|
|
|
€
-313K
|
€
-3.45M
|
€
-1.39M
|
€
-1.31M
|
€
-1.32M
|
€
18K
|
€
35K
|
|
|
0.00
|
0.09
|
0.12
|
0.11
|
0.01
|
13.14
|
11.96
|
|
|
0.00
|
0.10
|
0.14
|
0.13
|
0.01
|
13.14
|
11.96
|
|
|
0.00
|
0.09
|
0.13
|
0.12
|
0.01
|
13.14
|
13.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3.67M
|
€
1.58M
|
€
1.56M
|
€
1.41M
|
€
1.42M
|
€
1.44M
|
|
|
€
313K
|
€
3.78M
|
€
1.57M
|
€
1.47M
|
€
1.33M
|
€
1.16M
|
€
1.16M
|
|
|
€
313K
|
€
3.61M
|
€
1.43M
|
€
1.33M
|
€
1.28M
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
€
1.15M
|
€
1.15M
|
|
|
|
-2.98%
|
0.64%
|
6.05%
|
5.94%
|
18.61%
|
19.84%
|
|
|
|
|
|
|
|
4.37
|
4.03
|
|
|
14.32
|
74.26
|
29.76
|
10.23
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.08%
|
109.21%
|
-837.13%
|
11.24%
|
-215.39%
|
-8.2%
|
-4.96%
|
|
|
65.08%
|
109.21%
|
-837.13%
|
11.24%
|
-215.39%
|
-8.2%
|
-4.96%
|
|
|
|
-3.26
|
-5.32
|
0.68
|
-12.79
|
-1.53
|
-0.98
|
|
|
65.08
|
109.21
|
-837.13
|
11.24
|
-215.39
|
-8.20
|
-4.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|