H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
17K
|
€
-9K
|
€
2K
|
€
-12K
|
€
-5K
|
|
|
€
14K
|
€
-10K
|
€
1K
|
€
-12K
|
€
-5K
|
|
|
€
-8K
|
€
-22K
|
€
-12K
|
€
-14K
|
€
-2K
|
|
|
€
14K
|
-
|
€
1K
|
-
|
-
|
|
|
€
3K
|
-
|
€
71K
|
€
114K
|
€
151
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-9K
|
€
2K
|
€
-12K
|
€
-5K
|
|
|
€
17K
|
€
-9K
|
€
2K
|
€
-12K
|
€
-5K
|
|
|
€
14K
|
€
-10K
|
€
1K
|
€
-12K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
193K
|
€
409K
|
€
305K
|
€
3K
|
|
|
€
14K
|
€
-10K
|
€
1K
|
€
-12K
|
€
-5K
|
|
|
€
477K
|
€
403K
|
€
413K
|
€
466K
|
€
273K
|
|
|
7.56
|
1.32
|
1.47
|
1.39
|
2.06
|
|
|
1.38
|
0.47
|
0.51
|
0.27
|
0.05
|
|
|
7.56
|
1.32
|
1.47
|
1.39
|
2.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
549K
|
€
1.64M
|
€
1.29M
|
€
1.67M
|
€
532K
|
|
|
€
558K
|
€
1.67M
|
€
1.30M
|
€
1.68M
|
€
533K
|
|
|
€
73K
|
€
1.24M
|
€
880K
|
€
1.20M
|
€
257K
|
|
|
€
485K
|
€
425K
|
€
425K
|
€
480K
|
€
275K
|
|
|
-1.5%
|
-1.35%
|
-0.96%
|
-0.82%
|
-0.3%
|
|
|
-58.78
|
-19.10
|
-34.24
|
-35.06
|
-172.09
|
|
|
33.29
|
|
812.60
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-169.62%
|
44.2%
|
-10.31%
|
88.33%
|
334.67%
|
|
|
-169.62%
|
44.2%
|
-10.31%
|
88.33%
|
334.67%
|
|
|
2.55
|
-0.60
|
0.10
|
-0.72
|
-1.01
|
|
|
-169.62
|
44.20
|
-10.31
|
88.33
|
334.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|