H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
296K
|
€
289K
|
€
337K
|
€
319K
|
€
209K
|
€
251K
|
€
301K
|
€
304K
|
€
315K
|
€
234K
|
€
277K
|
€
236K
|
€
185K
|
€
192K
|
€
282K
|
€
167K
|
€
117K
|
|
|
€
164K
|
€
93K
|
€
83K
|
€
108K
|
€
106K
|
€
39K
|
€
54K
|
€
120K
|
€
88K
|
€
93K
|
€
66K
|
€
81K
|
€
588K
|
€
146K
|
€
38K
|
€
122K
|
€
48K
|
€
-50K
|
|
|
€
3,11M
|
€
2,94M
|
€
2,85M
|
€
2,77M
|
€
2,66M
|
€
2,55M
|
€
2,52M
|
€
2,46M
|
€
2,34M
|
€
2,25M
|
€
2,16M
|
€
2,10M
|
€
2,02M
|
€
1,44M
|
€
1,30M
|
€
1,27M
|
€
1,15M
|
€
1,11M
|
|
|
€
443K
|
€
383K
|
€
473K
|
€
495K
|
€
519K
|
€
278K
|
€
307K
|
€
346K
|
€
334K
|
€
352K
|
€
280K
|
€
312K
|
€
305K
|
€
208K
|
€
207K
|
€
279K
|
€
182K
|
€
136K
|
|
|
|
|
|
€
17K
|
€
9K
|
|
|
|
€
24K
|
€
12K
|
|
€
392
|
€
7K
|
€
10K
|
€
91K
|
€
93K
|
€
97K
|
€
92K
|
|
|
€
32K
|
€
12K
|
€
10K
|
|
|
€
6K
|
€
6K
|
€
2K
|
€
7K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
11K
|
|
|
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
245K
|
€
235K
|
€
271K
|
€
271K
|
€
192K
|
€
234K
|
€
282K
|
€
274K
|
€
299K
|
€
219K
|
€
260K
|
€
222K
|
€
171K
|
€
178K
|
€
263K
|
€
156K
|
€
103K
|
|
|
€
163K
|
€
98K
|
€
90K
|
€
121K
|
€
101K
|
€
26K
|
€
76K
|
€
147K
|
€
106K
|
€
111K
|
€
17K
|
€
86K
|
€
85K
|
€
14K
|
€
41K
|
€
156K
|
€
62K
|
€
-16K
|
|
|
€
164K
|
€
93K
|
€
83K
|
€
108K
|
€
106K
|
€
39K
|
€
54K
|
€
120K
|
€
88K
|
€
93K
|
€
66K
|
€
81K
|
€
588K
|
€
146K
|
€
38K
|
€
122K
|
€
48K
|
€
-50K
|
|
|
€
21K
|
€
-52K
|
€
197K
|
€
362K
|
€
121K
|
€
23K
|
€
289K
|
€
72K
|
€
312K
|
€
114K
|
€
196K
|
€
95K
|
€
665K
|
€
405K
|
€
133K
|
€
115K
|
€
314K
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
955K
|
€
656K
|
€
367K
|
€
307K
|
€
431K
|
€
292K
|
€
119K
|
€
154K
|
€
46K
|
€
142K
|
€
56K
|
€
88K
|
€
23K
|
€
102K
|
€
94K
|
€
95K
|
€
47K
|
€
61K
|
|
|
€
301K
|
€
240K
|
€
229K
|
€
258K
|
€
276K
|
€
205K
|
€
212K
|
€
255K
|
€
256K
|
€
281K
|
€
268K
|
€
254K
|
€
725K
|
€
303K
|
€
174K
|
€
229K
|
€
142K
|
€
69K
|
|
|
€
780K
|
€
500K
|
€
208K
|
€
176K
|
€
279K
|
€
127K
|
€
-56K
|
€
20K
|
€
-164K
|
€
-103K
|
€
47K
|
€
-21K
|
€
-178K
|
€
-383K
|
€
-276K
|
€
-312K
|
€
-393K
|
€
-215K
|
|
|
2,51
|
2,02
|
1,42
|
1,36
|
1,58
|
1,27
|
0,88
|
1,04
|
0,71
|
0,82
|
1,14
|
0,94
|
0,59
|
0,50
|
0,66
|
0,59
|
0,49
|
0,73
|
|
|
1,93
|
1,40
|
0,82
|
0,68
|
0,95
|
0,65
|
0,35
|
0,54
|
0,22
|
0,30
|
0,19
|
0,34
|
0,18
|
0,32
|
0,18
|
0,18
|
0,14
|
0,39
|
|
|
2,51
|
2,02
|
1,42
|
1,36
|
1,58
|
1,27
|
0,88
|
1,04
|
0,71
|
0,82
|
1,14
|
0,94
|
0,59
|
0,50
|
0,66
|
0,59
|
0,49
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,63M
|
€
3,43M
|
€
3,35M
|
€
3,25M
|
€
3,14M
|
€
3,03M
|
€
2,99M
|
€
2,93M
|
€
2,91M
|
€
2,83M
|
€
2,51M
|
€
2,47M
|
€
2,46M
|
€
2,20M
|
€
2,10M
|
€
2,03M
|
€
1,93M
|
€
1,92M
|
|
|
€
518K
|
€
488K
|
€
494K
|
€
484K
|
€
482K
|
€
475K
|
€
479K
|
€
466K
|
€
572K
|
€
574K
|
€
349K
|
€
364K
|
€
440K
|
€
761K
|
€
800K
|
€
762K
|
€
777K
|
€
807K
|
|
|
€
518K
|
€
488K
|
€
494K
|
€
484K
|
€
482K
|
€
474K
|
€
477K
|
€
464K
|
€
570K
|
€
572K
|
€
347K
|
€
363K
|
€
440K
|
€
761K
|
€
800K
|
€
762K
|
€
777K
|
€
807K
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
85,73%
|
85,78%
|
85,23%
|
85,11%
|
84,67%
|
84,31%
|
84,00%
|
84,08%
|
80,37%
|
79,72%
|
86,12%
|
85,23%
|
82,14%
|
65,42%
|
61,87%
|
62,42%
|
59,72%
|
57,88%
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
1,73
|
1,99
|
2,11
|
1,79
|
1,78
|
2,47
|
2,05
|
1,65
|
2,09
|
1,92
|
1,60
|
1,40
|
1,98
|
4,45
|
4,51
|
2,89
|
4,98
|
7,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,67%
|
8,16%
|
8,02%
|
9,32%
|
10,39%
|
8,03%
|
8,42%
|
10,35%
|
10,93%
|
12,48%
|
12,38%
|
12,11%
|
35,83%
|
21,06%
|
13,44%
|
18,11%
|
12,30%
|
6,24%
|
|
|
5,28%
|
3,16%
|
2,93%
|
3,89%
|
3,99%
|
1,54%
|
2,16%
|
4,87%
|
3,75%
|
4,15%
|
3,07%
|
3,84%
|
29,04%
|
10,12%
|
2,95%
|
9,64%
|
4,15%
|
-4,54%
|
|
|
4,53
|
2,71
|
2,50
|
3,31
|
3,38
|
1,30
|
1,81
|
4,09
|
3,02
|
3,31
|
2,64
|
3,27
|
23,85
|
6,62
|
1,83
|
6,02
|
2,48
|
-2,63
|
|
|
5,28
|
3,16
|
2,93
|
3,89
|
3,99
|
1,54
|
2,16
|
4,87
|
3,75
|
4,15
|
3,07
|
3,84
|
29,04
|
10,12
|
2,95
|
9,64
|
4,15
|
-4,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
278,62
|
378,98
|
440,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
1,24
|
1,01
|
0,84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|