H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
582K
|
€
525K
|
€
643K
|
€
1,05M
|
€
970K
|
€
621K
|
€
646K
|
€
577K
|
€
530K
|
€
457K
|
€
531K
|
€
367K
|
€
389K
|
€
374K
|
€
356K
|
€
323K
|
€
319K
|
€
426K
|
€
309K
|
€
303K
|
|
|
€
234K
|
€
196K
|
€
213K
|
€
217K
|
€
186K
|
€
264K
|
€
287K
|
€
237K
|
€
207K
|
€
223K
|
€
156K
|
€
41K
|
€
163K
|
€
179K
|
€
147K
|
€
119K
|
€
116K
|
€
218K
|
€
117K
|
€
132K
|
|
|
€
2,00M
|
€
1,86M
|
€
1,77M
|
€
1,66M
|
€
1,54M
|
€
1,46M
|
€
1,35M
|
€
1,26M
|
€
1,18M
|
€
1,09M
|
€
1,07M
|
€
1,04M
|
€
995K
|
€
952K
|
€
893K
|
€
866K
|
€
838K
|
€
813K
|
€
782K
|
€
772K
|
|
|
€
544K
|
€
488K
|
€
477K
|
€
504K
|
€
429K
|
€
554K
|
€
576K
|
€
510K
|
€
466K
|
€
443K
|
€
497K
|
€
319K
|
€
360K
|
€
358K
|
€
437K
|
€
286K
|
€
266K
|
€
362K
|
€
253K
|
€
278K
|
|
|
€
15K
|
€
47K
|
€
27K
|
€
58K
|
€
43K
|
€
12K
|
€
48K
|
€
35K
|
€
45K
|
€
3K
|
€
8K
|
€
12K
|
€
8K
|
€
11K
|
€
10K
|
€
12K
|
€
11K
|
€
17K
|
€
12K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
101K
|
€
102K
|
€
102K
|
€
162K
|
€
191K
|
€
161K
|
€
120K
|
€
200K
|
€
120K
|
|
€
120K
|
€
120K
|
€
120K
|
€
91K
|
€
91K
|
€
186K
|
€
106K
|
€
94K
|
|
|
42,64%
|
50,98%
|
47,18%
|
46,93%
|
54,83%
|
61,33%
|
66,56%
|
67,91%
|
58,01%
|
89,56%
|
77,11%
|
|
73,55%
|
67,13%
|
81,46%
|
76,55%
|
78,85%
|
85,64%
|
91,07%
|
70,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
458K
|
€
407K
|
€
421K
|
€
473K
|
€
425K
|
€
513K
|
€
542K
|
€
476K
|
€
434K
|
€
361K
|
€
438K
|
€
276K
|
€
293K
|
€
288K
|
€
274K
|
€
244K
|
€
238K
|
€
342K
|
€
243K
|
€
255K
|
|
|
€
274K
|
€
237K
|
€
265K
|
€
274K
|
€
221K
|
€
312K
|
€
338K
|
€
278K
|
€
239K
|
€
208K
|
€
160K
|
€
138K
|
€
164K
|
€
167K
|
€
140K
|
€
114K
|
€
108K
|
€
220K
|
€
130K
|
€
144K
|
|
|
€
234K
|
€
196K
|
€
213K
|
€
219K
|
€
188K
|
€
266K
|
€
289K
|
€
239K
|
€
209K
|
€
226K
|
€
158K
|
€
44K
|
€
165K
|
€
182K
|
€
151K
|
€
123K
|
€
120K
|
€
222K
|
€
121K
|
€
124K
|
|
|
€
163K
|
€
120K
|
€
48K
|
€
90K
|
€
41K
|
€
37K
|
€
215K
|
€
268K
|
€
1,26M
|
€
807K
|
€
201K
|
€
104K
|
€
89K
|
€
60K
|
€
86K
|
€
64K
|
€
3K
|
€
51K
|
€
131K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
785K
|
€
1,08M
|
€
907K
|
€
1,39M
|
€
1,11M
|
€
447K
|
€
407K
|
€
331K
|
€
240K
|
€
753K
|
€
749K
|
€
729K
|
€
688K
|
€
581K
|
€
230K
|
€
68K
|
€
65K
|
€
90K
|
€
92K
|
€
209K
|
|
|
€
418K
|
€
367K
|
€
370K
|
€
417K
|
€
390K
|
€
465K
|
€
491K
|
€
435K
|
€
403K
|
€
377K
|
€
434K
|
€
179K
|
€
292K
|
€
299K
|
€
282K
|
€
250K
|
€
246K
|
€
339K
|
€
230K
|
€
243K
|
|
|
€
563K
|
€
533K
|
€
373K
|
€
414K
|
€
159K
|
€
-90K
|
€
-279K
|
€
-280K
|
€
-210K
|
€
431K
|
€
731K
|
€
621K
|
€
547K
|
€
467K
|
€
359K
|
€
282K
|
€
187K
|
€
83K
|
€
46K
|
€
108K
|
|
|
3,12
|
1,89
|
1,60
|
1,42
|
1,16
|
0,87
|
0,62
|
0,57
|
0,58
|
2,20
|
3,77
|
6,02
|
3,55
|
3,51
|
2,61
|
2,60
|
1,57
|
1,18
|
1,11
|
1,22
|
|
|
4,08
|
2,17
|
1,78
|
1,52
|
1,23
|
0,96
|
0,68
|
0,64
|
0,65
|
2,63
|
4,78
|
12,15
|
4,96
|
4,91
|
3,56
|
4,16
|
1,88
|
1,51
|
1,29
|
1,47
|
|
|
3,54
|
2,02
|
1,68
|
1,47
|
1,20
|
0,91
|
0,65
|
0,60
|
0,61
|
2,40
|
4,22
|
8,05
|
4,14
|
4,09
|
3,01
|
3,20
|
1,71
|
1,32
|
1,19
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,34M
|
€
2,66M
|
€
2,59M
|
€
3,11M
|
€
2,96M
|
€
2,58M
|
€
2,62M
|
€
2,52M
|
€
2,37M
|
€
1,80M
|
€
1,35M
|
€
1,18M
|
€
1,23M
|
€
1,16M
|
€
1,15M
|
€
1,08M
|
€
1,20M
|
€
1,36M
|
€
1,37M
|
€
1,48M
|
|
|
€
299K
|
€
628K
|
€
647K
|
€
1,25M
|
€
1,33M
|
€
1,12M
|
€
1,26M
|
€
1,26M
|
€
1,18M
|
€
702K
|
€
273K
|
€
135K
|
€
225K
|
€
199K
|
€
245K
|
€
197K
|
€
345K
|
€
533K
|
€
565K
|
€
680K
|
|
|
€
234K
|
€
558K
|
€
589K
|
€
947K
|
€
948K
|
€
642K
|
€
704K
|
€
611K
|
€
476K
|
€
329K
|
€
236K
|
€
92K
|
€
184K
|
€
160K
|
€
193K
|
€
143K
|
€
300K
|
€
417K
|
€
407K
|
€
450K
|
|
|
€
34K
|
€
32K
|
€
27K
|
€
278K
|
€
360K
|
€
445K
|
€
525K
|
€
607K
|
€
683K
|
€
343K
|
€
9K
|
€
11K
|
€
10K
|
€
13K
|
€
23K
|
€
21K
|
€
19K
|
€
64K
|
€
127K
|
€
189K
|
|
|
85,35%
|
70,01%
|
68,36%
|
53,21%
|
51,96%
|
56,51%
|
51,76%
|
49,97%
|
49,85%
|
60,73%
|
79,26%
|
87,84%
|
80,87%
|
81,90%
|
77,56%
|
80,36%
|
69,85%
|
59,59%
|
57,16%
|
52,31%
|
|
|
0,02
|
0,02
|
0,02
|
0,17
|
0,23
|
0,31
|
0,39
|
0,48
|
0,58
|
0,31
|
0,01
|
0,01
|
0,01
|
0,01
|
0,03
|
0,02
|
0,02
|
0,08
|
0,16
|
0,24
|
|
|
0,65
|
1,54
|
1,54
|
2,65
|
3,14
|
2,18
|
2,32
|
2,64
|
2,73
|
1,94
|
0,62
|
0,49
|
0,77
|
0,69
|
0,89
|
0,81
|
1,45
|
1,56
|
2,33
|
2,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,94%
|
19,67%
|
20,91%
|
25,18%
|
25,31%
|
31,93%
|
36,25%
|
34,62%
|
34,06%
|
34,39%
|
40,52%
|
17,24%
|
29,36%
|
31,46%
|
31,60%
|
28,83%
|
29,35%
|
41,74%
|
29,36%
|
31,46%
|
|
|
11,73%
|
10,52%
|
12,05%
|
13,13%
|
12,08%
|
18,14%
|
21,19%
|
18,85%
|
17,50%
|
20,39%
|
14,52%
|
3,96%
|
16,40%
|
18,78%
|
16,49%
|
13,78%
|
13,82%
|
26,75%
|
14,92%
|
17,12%
|
|
|
10,01
|
7,37
|
8,24
|
6,99
|
6,28
|
10,25
|
10,97
|
9,42
|
8,73
|
12,39
|
11,51
|
3,48
|
13,26
|
15,38
|
12,79
|
11,07
|
9,65
|
15,94
|
8,53
|
8,95
|
|
|
11,73
|
10,52
|
12,05
|
13,13
|
12,08
|
18,14
|
21,19
|
18,85
|
17,50
|
20,39
|
14,52
|
3,96
|
16,40
|
18,78
|
16,49
|
13,78
|
13,82
|
26,75
|
14,92
|
17,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,62
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,62
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|