H1
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-24K
|
€
-11K
|
€
-43K
|
€
-29K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-815
|
€
-1K
|
€
-770
|
€
-1K
|
€
-6K
|
€
-8K
|
€
-1K
|
|
|
€
567K
|
€
416K
|
€
884K
|
€
860K
|
€
856K
|
€
1,99M
|
€
641K
|
€
-9K
|
€
-9K
|
€
-14K
|
€
-184K
|
€
-2K
|
€
-7K
|
€
-9K
|
€
-3K
|
|
|
€
1,35M
|
€
1,68M
|
€
1,82M
|
€
1,94M
|
€
1,96M
|
€
2,80M
|
€
2,81M
|
€
2,17M
|
€
2,18M
|
€
2,19M
|
€
2,20M
|
€
2,38M
|
€
2,39M
|
€
2,39M
|
€
3K
|
|
|
€
64K
|
€
79K
|
€
86K
|
€
92K
|
€
93K
|
€
149K
|
€
150K
|
€
93K
|
€
93K
|
€
93K
|
€
94K
|
€
102K
|
€
102K
|
€
102K
|
€
129
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
900K
|
€
560K
|
€
1 000K
|
€
887K
|
€
915K
|
€
2,00M
|
|
|
|
|
|
|
|
|
|
|
|
158,66%
|
134,50%
|
113,08%
|
103,12%
|
106,85%
|
100,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-25K
|
€
-12K
|
€
-44K
|
€
-35K
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-8K
|
€
-2K
|
|
|
€
-18K
|
€
-25K
|
€
-12K
|
€
-44K
|
€
-35K
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-8K
|
€
-3K
|
|
|
€
567K
|
€
416K
|
€
884K
|
€
860K
|
€
856K
|
€
1,99M
|
€
641K
|
€
-9K
|
€
-9K
|
€
-14K
|
€
-184K
|
€
-2K
|
€
-7K
|
€
-9K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
22K
|
€
8K
|
€
19K
|
€
14K
|
€
45K
|
€
32K
|
€
35K
|
€
36K
|
€
38K
|
€
40K
|
€
41K
|
€
29K
|
€
37K
|
€
6K
|
|
|
€
567K
|
€
416K
|
€
884K
|
€
860K
|
€
856K
|
€
1,99M
|
€
641K
|
€
-9K
|
€
-9K
|
€
-14K
|
€
-184K
|
€
-2K
|
€
-7K
|
€
-9K
|
€
-2K
|
|
|
€
-738K
|
€
-691K
|
€
-671K
|
€
-530K
|
€
-627K
|
€
1,12M
|
€
1,13M
|
€
-859K
|
€
-851K
|
€
-842K
|
€
-828K
|
€
-644K
|
€
-1,15M
|
€
-1,14M
|
€
3K
|
|
|
0,02
|
0,03
|
0,01
|
0,18
|
0,02
|
2,20
|
2,23
|
0,06
|
0,06
|
0,07
|
0,07
|
0,09
|
0,04
|
0,05
|
1,76
|
|
|
0,02
|
0,03
|
0,01
|
0,18
|
0,02
|
2,20
|
2,23
|
0,06
|
0,06
|
0,07
|
0,07
|
0,09
|
0,04
|
0,05
|
1,76
|
|
|
0,73
|
1,18
|
1,40
|
1,60
|
1,65
|
3,20
|
3,23
|
2,55
|
2,57
|
2,59
|
2,63
|
3,31
|
2,36
|
2,37
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,10M
|
€
2,39M
|
€
2,50M
|
€
2,59M
|
€
2,61M
|
€
3,73M
|
€
3,73M
|
€
3,09M
|
€
3,09M
|
€
3,09M
|
€
3,09M
|
€
3,09M
|
€
3,59M
|
€
3,60M
|
€
6K
|
|
|
€
752K
|
€
713K
|
€
679K
|
€
649K
|
€
641K
|
€
930K
|
€
923K
|
€
917K
|
€
910K
|
€
903K
|
€
891K
|
€
709K
|
€
1,20M
|
€
1,20M
|
€
4K
|
|
|
€
752K
|
€
713K
|
€
679K
|
€
649K
|
€
641K
|
€
930K
|
€
923K
|
€
917K
|
€
910K
|
€
903K
|
€
891K
|
€
709K
|
€
1,20M
|
€
1,20M
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,16%
|
70,18%
|
72,84%
|
74,90%
|
75,39%
|
75,06%
|
75,27%
|
70,28%
|
70,54%
|
70,78%
|
71,18%
|
77,08%
|
66,47%
|
66,54%
|
43,06%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,15%
|
24,80%
|
48,53%
|
44,36%
|
43,58%
|
70,94%
|
22,82%
|
-0,41%
|
-0,41%
|
-0,64%
|
-8,35%
|
-0,10%
|
-0,29%
|
-0,38%
|
-69,99%
|
|
|
42,15%
|
24,80%
|
48,53%
|
44,36%
|
43,58%
|
70,94%
|
22,82%
|
-0,41%
|
-0,41%
|
-0,64%
|
-8,35%
|
-0,10%
|
-0,29%
|
-0,38%
|
-124,24%
|
|
|
27,04
|
17,41
|
35,35
|
33,23
|
32,86
|
53,25
|
17,18
|
-0,29
|
-0,29
|
-0,45
|
-5,94
|
-0,08
|
-0,20
|
-0,25
|
-53,50
|
|
|
42,15
|
24,80
|
48,53
|
44,36
|
43,58
|
70,94
|
22,82
|
-0,41
|
-0,41
|
-0,64
|
-8,35
|
-0,10
|
-0,29
|
-0,38
|
-124,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|