HK
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
101K
|
€
89K
|
€
87K
|
€
72K
|
€
69K
|
€
117K
|
€
112K
|
€
91K
|
€
121K
|
€
128K
|
€
113K
|
€
116K
|
€
114K
|
€
109K
|
€
99K
|
€
83K
|
€
62K
|
|
|
€
-10K
|
€
7K
|
€
12K
|
€
11K
|
€
12K
|
€
3K
|
€
-19K
|
€
3K
|
€
-9K
|
€
16K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
328
|
€
13K
|
€
15K
|
€
12K
|
|
|
€
99K
|
€
110K
|
€
204K
|
€
193K
|
€
182K
|
€
170K
|
€
167K
|
€
186K
|
€
183K
|
€
193K
|
€
191K
|
€
86K
|
€
196K
|
€
194K
|
€
191K
|
€
191K
|
€
186K
|
€
179K
|
|
|
1,60
|
1,60
|
1,60
|
2
|
2
|
2,10
|
2,30
|
2,40
|
2,40
|
2,70
|
2,80
|
2,90
|
2,30
|
2,70
|
3,10
|
2,90
|
3,30
|
3,10
|
|
|
€
4K
|
€
18K
|
€
30K
|
€
27K
|
€
21K
|
€
28K
|
€
20K
|
€
47K
|
€
35K
|
€
57K
|
€
53K
|
€
37K
|
€
52K
|
€
52K
|
€
39K
|
€
40K
|
€
23K
|
€
19K
|
|
|
€
2K
|
€
2K
|
€
391
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
828
|
€
4K
|
€
7K
|
€
4K
|
|
|
€
7K
|
€
7K
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
23K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
8K
|
€
120K
|
€
8K
|
€
7K
|
|
€
8K
|
€
8K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
87,99%
|
74,87%
|
1 208,84%
|
81,84%
|
71,10%
|
|
61,98%
|
53,96%
|
108,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
16K
|
€
20K
|
€
18K
|
€
12K
|
€
20K
|
€
12K
|
€
38K
|
€
27K
|
€
49K
|
€
45K
|
€
44K
|
€
44K
|
€
44K
|
€
30K
|
€
37K
|
€
15K
|
€
10K
|
|
|
€
-8K
|
€
9K
|
€
13K
|
€
10K
|
€
4K
|
€
10K
|
€
-19K
|
€
4K
|
€
-7K
|
€
21K
|
€
15K
|
€
15K
|
€
15K
|
€
17K
|
€
3K
|
€
14K
|
€
10K
|
€
8K
|
|
|
€
2K
|
€
7K
|
€
12K
|
€
11K
|
€
12K
|
€
3K
|
€
-19K
|
€
3K
|
€
-9K
|
€
16K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
328
|
€
13K
|
€
15K
|
€
12K
|
|
|
€
0
|
€
0
|
€
1K
|
€
3K
|
€
2K
|
€
0
|
-
|
€
3K
|
€
62K
|
€
1K
|
€
9K
|
€
2K
|
€
7K
|
€
0
|
€
41K
|
€
184K
|
€
32K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
104K
|
€
90K
|
€
86K
|
€
98K
|
€
85K
|
€
93K
|
€
86K
|
€
67K
|
€
83K
|
€
68K
|
€
18K
|
€
87K
|
€
71K
|
€
31K
|
€
70K
|
€
57K
|
€
118K
|
|
|
€
-4K
|
€
14K
|
€
19K
|
€
18K
|
€
20K
|
€
12K
|
€
12K
|
€
37K
|
€
24K
|
€
43K
|
€
40K
|
€
39K
|
€
39K
|
€
37K
|
€
27K
|
€
36K
|
€
20K
|
€
14K
|
|
|
€
89K
|
€
93K
|
€
180K
|
€
162K
|
€
155K
|
€
152K
|
€
155K
|
€
157K
|
€
137K
|
€
187K
|
€
172K
|
€
59K
|
€
152K
|
€
140K
|
€
120K
|
€
-1K
|
€
155K
|
€
175K
|
|
|
1,48
|
1,46
|
2,84
|
2,76
|
2,40
|
2,65
|
2,37
|
2,73
|
2,41
|
3,92
|
4,03
|
1,49
|
4,42
|
4,32
|
4,93
|
0,99
|
3,67
|
3,56
|
|
|
0,58
|
0,60
|
1,03
|
1,02
|
0,97
|
0,96
|
0,91
|
1,06
|
0,80
|
1,50
|
1,48
|
0,28
|
2,13
|
1,90
|
1,40
|
0,49
|
2,30
|
2,23
|
|
|
1,48
|
1,46
|
2,84
|
2,76
|
2,40
|
2,65
|
2,37
|
2,73
|
2,41
|
3,92
|
4,03
|
1,49
|
4,42
|
4,33
|
4,93
|
0,99
|
3,67
|
3,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
313K
|
€
302K
|
€
285K
|
€
301K
|
€
286K
|
€
319K
|
€
329K
|
€
346K
|
€
336K
|
€
339K
|
€
309K
|
€
355K
|
€
362K
|
€
357K
|
€
347K
|
€
244K
|
€
247K
|
|
|
€
186K
|
€
203K
|
€
98K
|
€
92K
|
€
119K
|
€
116K
|
€
151K
|
€
143K
|
€
163K
|
€
143K
|
€
148K
|
€
222K
|
€
159K
|
€
167K
|
€
166K
|
€
156K
|
€
58K
|
€
68K
|
|
|
€
186K
|
€
203K
|
€
98K
|
€
92K
|
€
111K
|
€
92K
|
€
113K
|
€
91K
|
€
97K
|
€
64K
|
€
57K
|
€
119K
|
€
45K
|
€
42K
|
€
31K
|
€
156K
|
€
58K
|
€
68K
|
|
|
|
|
|
|
€
8K
|
€
24K
|
€
38K
|
€
53K
|
€
66K
|
€
79K
|
€
91K
|
€
103K
|
€
114K
|
€
125K
|
€
135K
|
|
|
|
|
|
34,78%
|
35,05%
|
67,67%
|
67,63%
|
60,54%
|
59,57%
|
52,57%
|
56,50%
|
52,93%
|
57,38%
|
56,32%
|
27,96%
|
55,23%
|
53,73%
|
53,54%
|
55,06%
|
76,21%
|
72,43%
|
|
|
|
|
|
|
0,04
|
0,14
|
0,23
|
0,28
|
0,36
|
0,41
|
0,48
|
1,19
|
0,58
|
0,64
|
0,71
|
|
|
|
|
|
|
12,52
|
4,77
|
5,20
|
9,74
|
5,87
|
13
|
3,73
|
6,14
|
2,95
|
3,29
|
5,08
|
3,61
|
3,81
|
5,55
|
4,18
|
3,96
|
6,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,75%
|
13,06%
|
9,30%
|
9,53%
|
10,87%
|
7,13%
|
7,19%
|
19,84%
|
13,12%
|
22,30%
|
21,18%
|
44,85%
|
19,73%
|
19,20%
|
14,27%
|
18,80%
|
10,49%
|
7,85%
|
|
|
-10,43%
|
6,27%
|
5,71%
|
5,50%
|
6,47%
|
1,70%
|
-11,08%
|
1,54%
|
-5,14%
|
8,08%
|
5,60%
|
11,46%
|
4,99%
|
5,31%
|
0,17%
|
6,76%
|
7,97%
|
6,42%
|
|
|
-3,63
|
2,20
|
3,86
|
3,72
|
3,92
|
1,01
|
-5,82
|
0,87
|
-2,72
|
4,64
|
3,16
|
3,20
|
2,75
|
2,85
|
0,09
|
3,72
|
6,07
|
4,65
|
|
|
-10,43
|
6,27
|
5,71
|
5,50
|
6,47
|
1,70
|
-11,08
|
1,54
|
-5,14
|
8,08
|
5,60
|
11,46
|
4,99
|
5,31
|
0,17
|
6,76
|
7,97
|
6,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
1,60
|
1,60
|
2
|
2
|
2,10
|
2,30
|
2,40
|
2,40
|
2,70
|
2,80
|
2,90
|
2,30
|
2,70
|
3,10
|
2,90
|
3,30
|
3,10
|
|
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
10K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|