H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
638K
|
€
-24K
|
€
113K
|
€
24K
|
€
5.25M
|
€
-42K
|
€
-10K
|
|
|
€
496K
|
€
-39K
|
€
81K
|
€
-19K
|
€
3.78M
|
€
-132K
|
€
-94K
|
|
|
€
101K
|
€
1.00M
|
€
4.62M
|
€
4.54M
|
€
4.55M
|
€
774K
|
€
906K
|
|
|
€
499K
|
€
36K
|
€
320K
|
€
221K
|
€
5.64M
|
€
32K
|
€
37K
|
|
|
€
36K
|
|
-
|
€
1.18M
|
€
1.18M
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
470K
|
€
3.58M
|
|
|
|
|
|
|
|
Taux de distribution
|
94.81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
622K
|
€
-40K
|
€
98K
|
€
-29K
|
€
5.07M
|
€
-42K
|
€
-46K
|
|
|
€
622K
|
€
-40K
|
€
98K
|
€
-29K
|
€
5.07M
|
€
-42K
|
€
-46K
|
|
|
€
496K
|
€
-39K
|
€
81K
|
€
-19K
|
€
3.78M
|
€
-132K
|
€
-94K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
73K
|
€
36K
|
€
768K
|
€
1.83M
|
€
251
|
€
42K
|
|
|
€
496K
|
€
-39K
|
€
81K
|
€
-19K
|
€
3.78M
|
€
-132K
|
€
-94K
|
|
|
€
31K
|
€
930K
|
€
4.49M
|
€
3.73M
|
€
4.61M
|
€
6.57M
|
€
6.33M
|
|
|
1.03
|
1.24
|
203.76
|
3.93
|
4.30
|
155.31
|
108.72
|
|
|
1.03
|
0.05
|
6.92
|
0.65
|
1.42
|
4.69
|
1.13
|
|
|
1.09
|
1.26
|
209.40
|
4.68
|
4.40
|
250.85
|
115.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.22M
|
€
4.85M
|
€
4.64M
|
€
5.81M
|
€
6.01M
|
€
6.61M
|
€
6.38M
|
|
|
€
1.11M
|
€
3.85M
|
€
22K
|
€
1.27M
|
€
1.45M
|
€
5.84M
|
€
5.48M
|
|
|
€
1.11M
|
€
3.85M
|
€
22K
|
€
1.24M
|
€
1.36M
|
€
26K
|
€
55K
|
|
|
|
|
|
-
|
€
55K
|
€
5.80M
|
€
5.42M
|
|
|
8.29%
|
20.64%
|
99.52%
|
78.07%
|
75.81%
|
11.71%
|
14.19%
|
|
|
|
|
|
0.00
|
0.01
|
7.49
|
5.98
|
|
|
1.79
|
|
0.23
|
|
0.29
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
492.24%
|
-3.89%
|
1.76%
|
-0.42%
|
83.01%
|
-17.03%
|
-10.41%
|
|
|
492.24%
|
-3.89%
|
1.76%
|
-0.42%
|
83.01%
|
-17.03%
|
-10.41%
|
|
|
40.79
|
-0.80
|
1.76
|
-0.33
|
62.93
|
-1.99
|
-1.48
|
|
|
492.24
|
-3.89
|
1.76
|
-0.42
|
83.01
|
-17.03
|
-10.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|