H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
493K
|
€
408K
|
€
496K
|
€
592K
|
€
541K
|
€
253K
|
€
987
|
€
-25K
|
|
|
€
51K
|
€
17K
|
€
-20K
|
€
26K
|
€
110K
|
€
56K
|
€
503
|
€
-26K
|
|
|
€
277K
|
€
226K
|
€
209K
|
€
229K
|
€
203K
|
€
92K
|
€
36K
|
€
36K
|
|
|
€
381K
|
€
295K
|
€
354K
|
€
425K
|
€
438K
|
€
204K
|
€
2K
|
€
1K
|
|
|
€
7K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
466K
|
€
407K
|
€
492K
|
€
591K
|
€
541K
|
€
252K
|
€
567
|
€
-26K
|
|
|
€
61K
|
€
22K
|
€
-11K
|
€
34K
|
€
126K
|
€
60K
|
€
567
|
€
-26K
|
|
|
€
51K
|
€
17K
|
€
-20K
|
€
26K
|
€
110K
|
€
56K
|
€
503
|
€
-26K
|
|
|
€
223K
|
€
727K
|
-
|
€
363K
|
€
861K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
134K
|
€
127K
|
€
198K
|
€
88K
|
€
107K
|
€
3K
|
€
342
|
|
|
€
455K
|
€
402K
|
€
483K
|
€
583K
|
€
525K
|
€
248K
|
€
503
|
€
-26K
|
|
|
€
-334K
|
€
-789K
|
€
-169K
|
€
-373K
|
€
-319K
|
€
-340K
|
€
36K
|
€
36K
|
|
|
0.74
|
0.54
|
0.83
|
0.67
|
0.73
|
0.68
|
1.30
|
1.28
|
|
|
4.59
|
1.25
|
4.74
|
2.84
|
2.22
|
1.72
|
1.03
|
1.28
|
|
|
1.28
|
0.76
|
1.44
|
1.11
|
1.12
|
0.98
|
1.30
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.80M
|
€
1.97M
|
€
1.48M
|
€
1.90M
|
€
2.20M
|
€
1.60M
|
€
155K
|
€
162K
|
|
|
€
1.52M
|
€
1.74M
|
€
1.27M
|
€
1.67M
|
€
2.00M
|
€
1.51M
|
€
119K
|
€
126K
|
|
|
€
727K
|
€
1.21M
|
€
590K
|
€
695K
|
€
780K
|
€
732K
|
€
119K
|
€
126K
|
|
|
€
254K
|
€
33K
|
€
255K
|
€
530K
|
€
805K
|
€
448K
|
|
|
|
|
15.4%
|
11.47%
|
14.12%
|
12.03%
|
9.2%
|
5.77%
|
23.31%
|
22.02%
|
|
|
0.92
|
0.14
|
1.22
|
2.32
|
3.97
|
4.86
|
|
|
|
|
3.27
|
4.29
|
2.59
|
2.83
|
3.70
|
5.97
|
209.81
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164.32%
|
177.86%
|
230.92%
|
254.71%
|
258.93%
|
268.99%
|
1.39%
|
-72.34%
|
|
|
18.44%
|
7.54%
|
-9.53%
|
11.5%
|
54.49%
|
60.76%
|
1.39%
|
-72.34%
|
|
|
2.84
|
0.86
|
-1.35
|
1.38
|
5.01
|
3.51
|
0.32
|
-15.93
|
|
|
18.44
|
7.54
|
-9.53
|
11.50
|
54.49
|
60.76
|
1.39
|
-72.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|