H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
€
173K
|
€
183K
|
€
168K
|
€
126K
|
€
1.01M
|
€
238K
|
€
833K
|
€
197K
|
€
88K
|
€
-2K
|
€
76K
|
€
128K
|
€
112K
|
€
68K
|
€
96K
|
€
73K
|
€
61K
|
€
55K
|
€
51K
|
|
|
€
78K
|
€
-16K
|
€
80K
|
€
81K
|
€
65K
|
€
54K
|
€
98K
|
€
497K
|
€
111K
|
€
-2K
|
€
-85K
|
€
-4K
|
€
45K
|
€
28K
|
€
164K
|
€
38K
|
€
19K
|
€
10K
|
€
3K
|
€
2K
|
|
|
€
2.11M
|
€
2.04M
|
€
2.05M
|
€
1.98M
|
€
1.90M
|
€
1.84M
|
€
1.10M
|
€
1,000K
|
€
503K
|
€
393K
|
€
395K
|
€
480K
|
€
483K
|
€
456K
|
€
440K
|
€
288K
|
€
255K
|
€
236K
|
€
235K
|
€
232K
|
|
|
€
334K
|
€
207K
|
€
229K
|
€
218K
|
€
206K
|
€
1.05M
|
€
230K
|
€
812K
|
€
189K
|
€
74K
|
€
17K
|
€
67K
|
€
114K
|
€
100K
|
€
72K
|
€
82K
|
€
57K
|
€
45K
|
€
42K
|
€
39K
|
|
|
€
45K
|
|
€
33K
|
€
7K
|
€
7K
|
€
3K
|
€
46K
|
€
23K
|
€
10K
|
|
|
|
|
€
142
|
€
75K
|
€
517
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
12K
|
€
12K
|
€
5K
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40%
|
42.31%
|
7.32%
|
13.22%
|
|
90.06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
307K
|
€
157K
|
€
166K
|
€
156K
|
€
116K
|
€
983K
|
€
215K
|
€
810K
|
€
175K
|
€
66K
|
€
-23K
|
€
54K
|
€
110K
|
€
94K
|
€
55K
|
€
83K
|
€
60K
|
€
48K
|
€
43K
|
€
39K
|
|
|
€
203K
|
€
-8K
|
€
103K
|
€
103K
|
€
87K
|
€
954K
|
€
169K
|
€
709K
|
€
126K
|
€
5K
|
€
-85K
|
€
5K
|
€
60K
|
€
41K
|
€
2K
|
€
55K
|
€
33K
|
€
24K
|
€
18K
|
€
14K
|
|
|
€
119K
|
€
-543
|
€
85K
|
€
81K
|
€
65K
|
€
54K
|
€
98K
|
€
53K
|
€
111K
|
€
-2K
|
€
-85K
|
€
-4K
|
€
45K
|
€
28K
|
€
164K
|
€
38K
|
€
19K
|
€
10K
|
€
3K
|
€
2K
|
|
|
€
0
|
€
2.11M
|
€
1
|
€
1.44M
|
€
0
|
€
-150K
|
€
9K
|
€
1.35M
|
€
0
|
-
|
€
24K
|
€
0
|
€
0
|
€
0
|
€
254K
|
€
33K
|
€
33K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
64K
|
€
73K
|
€
3K
|
€
644K
|
€
533K
|
€
122K
|
€
16K
|
€
233K
|
€
48K
|
€
11K
|
€
46K
|
€
11K
|
€
5K
|
€
55K
|
€
77K
|
€
62K
|
€
10K
|
€
60K
|
€
12K
|
|
|
€
183K
|
€
149K
|
€
142K
|
€
133K
|
€
94K
|
€
83K
|
€
144K
|
€
597K
|
€
160K
|
€
60K
|
€
-23K
|
€
46K
|
€
95K
|
€
81K
|
€
217K
|
€
66K
|
€
47K
|
€
34K
|
€
27K
|
€
26K
|
|
|
€
-2.34M
|
€
-2.51M
|
€
-544K
|
€
-672K
|
€
637K
|
€
531K
|
€
-574K
|
€
-529K
|
€
33K
|
€
-127K
|
€
-187K
|
€
-139K
|
€
-185K
|
€
-262K
|
€
-332K
|
€
-283K
|
€
-311K
|
€
-325K
|
€
-350K
|
€
-377K
|
|
|
0.09
|
0.03
|
0.12
|
0.01
|
92.45
|
178.12
|
0.18
|
0.03
|
1.16
|
0.32
|
0.07
|
0.27
|
0.07
|
0.03
|
0.14
|
0.21
|
0.27
|
0.26
|
0.15
|
0.06
|
|
|
0.09
|
0.03
|
0.12
|
0.01
|
92.45
|
178.12
|
0.19
|
0.03
|
1.22
|
0.34
|
0.07
|
0.27
|
0.07
|
0.03
|
0.14
|
0.21
|
0.30
|
0.29
|
0.15
|
0.07
|
|
|
0.09
|
0.03
|
0.12
|
0.01
|
92.45
|
178.12
|
0.18
|
0.03
|
1.19
|
0.33
|
0.07
|
0.27
|
0.07
|
0.03
|
0.14
|
0.21
|
0.29
|
0.27
|
0.15
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.04M
|
€
4.99M
|
€
3.05M
|
€
3.05M
|
€
2.30M
|
€
2.21M
|
€
1.98M
|
€
1.73M
|
€
703K
|
€
579K
|
€
597K
|
€
670K
|
€
684K
|
€
727K
|
€
827K
|
€
648K
|
€
681K
|
€
672K
|
€
646K
|
€
635K
|
|
|
€
2.58M
|
€
2.58M
|
€
630K
|
€
688K
|
€
19K
|
€
3K
|
€
696K
|
€
545K
|
€
200K
|
€
187K
|
€
202K
|
€
190K
|
€
200K
|
€
270K
|
€
388K
|
€
360K
|
€
426K
|
€
436K
|
€
411K
|
€
402K
|
|
|
€
2.50M
|
€
2.57M
|
€
618K
|
€
676K
|
€
7K
|
€
3K
|
€
674K
|
€
542K
|
€
195K
|
€
180K
|
€
202K
|
€
190K
|
€
200K
|
€
270K
|
€
388K
|
€
360K
|
€
401K
|
€
411K
|
€
403K
|
€
390K
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41.93%
|
40.84%
|
67.22%
|
65.07%
|
82.8%
|
82.89%
|
55.43%
|
57.74%
|
71.59%
|
67.77%
|
66.18%
|
71.63%
|
70.69%
|
62.8%
|
53.16%
|
44.44%
|
37.48%
|
35.14%
|
36.42%
|
36.62%
|
|
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.38
|
16.49
|
3.81
|
4.42
|
0.16
|
0.00
|
3.24
|
0.67
|
1.14
|
2.81
|
|
3.49
|
1.83
|
2.88
|
7.09
|
4.33
|
7.06
|
9.06
|
9.66
|
10.44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.63%
|
7.31%
|
6.92%
|
6.72%
|
4.93%
|
4.5%
|
13.08%
|
59.68%
|
31.83%
|
15.18%
|
-5.86%
|
9.61%
|
19.64%
|
17.84%
|
49.3%
|
22.95%
|
18.22%
|
14.51%
|
11.52%
|
11.38%
|
|
|
3.71%
|
-0.78%
|
3.9%
|
4.08%
|
3.44%
|
2.96%
|
8.91%
|
49.66%
|
22%
|
-0.54%
|
-21.49%
|
-0.74%
|
9.31%
|
6.22%
|
37.25%
|
13.13%
|
7.41%
|
4.23%
|
1.19%
|
0.92%
|
|
|
1.55
|
-0.32
|
2.62
|
2.65
|
2.85
|
2.45
|
4.94
|
28.67
|
15.75
|
-0.37
|
-14.22
|
-0.53
|
6.58
|
3.90
|
19.80
|
5.83
|
2.78
|
1.49
|
0.43
|
0.34
|
|
|
3.71
|
-0.78
|
3.90
|
4.08
|
3.44
|
2.96
|
8.91
|
49.66
|
22.00
|
-0.54
|
-21.49
|
-0.74
|
9.31
|
6.22
|
37.25
|
13.13
|
7.41
|
4.23
|
1.19
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|