H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-13K
|
€
51K
|
€
-11K
|
€
108K
|
€
21K
|
€
5K
|
€
48K
|
€
-124K
|
€
886K
|
€
181K
|
€
-6K
|
€
689K
|
|
|
€
-5K
|
€
-11K
|
€
-31K
|
€
-10K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-38K
|
€
34K
|
€
-11K
|
€
38K
|
€
19K
|
€
-3K
|
€
163K
|
€
-151K
|
€
823K
|
€
-7K
|
€
-106K
|
€
92K
|
|
|
€
96K
|
€
101K
|
€
112K
|
€
143K
|
€
153K
|
€
158K
|
€
161K
|
€
164K
|
€
202K
|
€
195K
|
€
655K
|
€
617K
|
€
598K
|
€
601K
|
€
639K
|
€
789K
|
€
366K
|
€
374K
|
€
480K
|
|
|
€
4K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
64K
|
€
9K
|
€
129K
|
€
47K
|
€
27K
|
€
73K
|
€
25K
|
€
831K
|
€
124K
|
€
15K
|
€
641K
|
|
|
|
|
|
|
|
-
|
€
15
|
€
11K
|
€
14K
|
|
€
830
|
|
€
2K
|
|
|
€
32K
|
|
€
2K
|
€
88K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
450K
|
|
|
|
€
200K
|
|
€
400K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,48%
|
|
|
|
|
123,05%
|
|
48,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-2K
|
€
-9K
|
€
-10K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-23K
|
€
51K
|
€
-11K
|
€
100K
|
€
20K
|
€
-6K
|
€
44K
|
€
-126K
|
€
884K
|
€
132K
|
€
-7K
|
€
684K
|
|
|
€
-5K
|
€
-10K
|
€
-9K
|
€
-10K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-23K
|
€
51K
|
€
-11K
|
€
63K
|
€
17K
|
€
-9K
|
€
39K
|
€
-129K
|
€
881K
|
€
129K
|
€
-10K
|
€
684K
|
|
|
€
-5K
|
€
-11K
|
€
-31K
|
€
-10K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-38K
|
€
34K
|
€
-11K
|
€
38K
|
€
19K
|
€
-3K
|
€
163K
|
€
-151K
|
€
823K
|
€
-7K
|
€
-106K
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
93K
|
€
96K
|
€
103K
|
€
108K
|
€
112K
|
€
117K
|
€
130K
|
€
152K
|
€
106K
|
€
568K
|
€
377K
|
€
374K
|
€
338K
|
€
225K
|
€
245K
|
€
142K
|
€
363K
|
€
548K
|
|
|
€
-5K
|
€
-3K
|
€
-31K
|
€
-10K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-38K
|
€
34K
|
€
-11K
|
€
75K
|
€
22K
|
€
-178
|
€
168K
|
€
-148K
|
€
826K
|
€
-4K
|
€
-103K
|
€
92K
|
|
|
€
96K
|
€
101K
|
€
104K
|
€
121K
|
€
131K
|
€
136K
|
€
139K
|
€
142K
|
€
171K
|
€
164K
|
€
624K
|
€
170K
|
€
134K
|
€
134K
|
€
113K
|
€
605K
|
€
1,28M
|
€
1,62M
|
€
1,60M
|
|
|
|
5 222,48
|
1 033,04
|
96,85
|
198,21
|
156,53
|
87,31
|
13,34
|
12,31
|
46,03
|
149,18
|
1,53
|
1,38
|
1,37
|
1,13
|
1,53
|
2,42
|
1,90
|
1,75
|
|
|
|
5 222,48
|
1 033,04
|
96,85
|
198,21
|
156,53
|
87,31
|
13,34
|
12,31
|
-78,80
|
-465,61
|
1,46
|
1,32
|
1,25
|
1,13
|
1,38
|
0,64
|
0,67
|
0,67
|
|
|
|
5 222,48
|
1 033,04
|
96,85
|
198,21
|
156,53
|
87,31
|
13,34
|
12,31
|
192,01
|
433,09
|
1,54
|
1,39
|
1,38
|
1,63
|
1,91
|
2,84
|
2,46
|
2,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
101K
|
€
112K
|
€
144K
|
€
154K
|
€
158K
|
€
163K
|
€
176K
|
€
217K
|
€
198K
|
€
660K
|
€
939K
|
€
950K
|
€
961K
|
€
1,58M
|
€
2,38M
|
€
2,81M
|
€
4,06M
|
€
4,27M
|
|
|
-
|
€
19
|
€
101
|
€
1K
|
€
666
|
€
871
|
€
2K
|
€
12K
|
€
15K
|
€
4K
|
€
4K
|
€
322K
|
€
352K
|
€
360K
|
€
942K
|
€
1,59M
|
€
2,44M
|
€
3,68M
|
€
3,79M
|
|
|
-
|
€
19
|
€
101
|
€
1K
|
€
666
|
€
871
|
€
2K
|
€
12K
|
€
15K
|
€
871
|
€
1K
|
€
320K
|
€
349K
|
€
357K
|
€
687K
|
€
1,00M
|
€
822K
|
€
1,46M
|
€
1,86M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
440K
|
€
1,54M
|
€
1,88M
|
€
1,67M
|
|
|
100,00%
|
99,98%
|
99,91%
|
99,12%
|
99,57%
|
99,45%
|
99,01%
|
93,44%
|
93,04%
|
98,17%
|
99,36%
|
65,68%
|
62,94%
|
62,53%
|
40,41%
|
33,19%
|
13,06%
|
9,21%
|
11,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,15
|
0,56
|
4,20
|
5,03
|
3,49
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
0,04
|
16,22
|
|
8,11
|
|
1,80
|
18,52
|
|
5,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,98%
|
-2,84%
|
-27,93%
|
-7,10%
|
-2,78%
|
-2,28%
|
-2,10%
|
-22,83%
|
16,88%
|
-5,54%
|
11,37%
|
3,59%
|
-0,03%
|
27,91%
|
-23,11%
|
104,63%
|
-1,18%
|
-27,49%
|
19,11%
|
|
|
-4,98%
|
-10,64%
|
-27,93%
|
-7,10%
|
-2,78%
|
-2,28%
|
-2,10%
|
-22,83%
|
16,88%
|
-5,54%
|
5,86%
|
3,10%
|
-0,53%
|
27,04%
|
-23,58%
|
104,25%
|
-2,00%
|
-28,29%
|
19,11%
|
|
|
-4,98
|
-10,64
|
-27,91
|
-7,04
|
-2,76
|
-2,27
|
-2,08
|
-21,33
|
15,71
|
-5,44
|
5,83
|
2,04
|
-0,33
|
16,91
|
-9,53
|
34,60
|
-0,26
|
-2,61
|
2,15
|
|
|
-4,98
|
-10,64
|
-27,93
|
-7,10
|
-2,78
|
-2,28
|
-2,10
|
-22,83
|
16,88
|
-5,54
|
5,86
|
3,10
|
-0,53
|
27,04
|
-23,58
|
104,25
|
-2,00
|
-28,29
|
19,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|