HL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
2K
|
€
126K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-18K
|
€
88K
|
€
132K
|
€
-20K
|
€
6K
|
€
-228K
|
€
282K
|
€
374K
|
€
362K
|
€
-52K
|
€
465K
|
€
22K
|
|
|
€
270K
|
€
274K
|
€
292K
|
€
204K
|
€
721K
|
€
742K
|
€
736K
|
€
964K
|
€
682K
|
€
558K
|
€
196K
|
€
249K
|
€
84K
|
|
|
€
12K
|
€
12K
|
€
133K
|
€
243K
|
€
31K
|
€
51K
|
€
72K
|
€
916K
|
€
911K
|
€
856K
|
€
8K
|
€
948K
|
€
58K
|
|
|
|
|
€
4K
|
€
86
|
|
|
|
€
467K
|
€
2K
|
€
164K
|
€
167K
|
€
179K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
650K
|
|
|
|
|
€
250K
|
|
|
€
300K
|
|
|
|
|
|
|
491,45%
|
|
|
|
|
66,92%
|
|
|
64,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-57K
|
€
111K
|
€
121K
|
€
-2K
|
€
-64K
|
€
-209K
|
€
497K
|
€
622K
|
€
675K
|
€
-49K
|
€
722K
|
€
34K
|
|
|
€
-4K
|
€
-19K
|
€
111K
|
€
121K
|
€
-40K
|
€
-64K
|
€
-209K
|
€
497K
|
€
622K
|
€
675K
|
€
-49K
|
€
722K
|
€
34K
|
|
|
€
-4K
|
€
-18K
|
€
46K
|
€
132K
|
€
-20K
|
€
6K
|
€
-228K
|
€
282K
|
€
374K
|
€
362K
|
€
-52K
|
€
465K
|
€
22K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
€
30K
|
€
515K
|
€
5K
|
€
6K
|
€
211K
|
€
83K
|
€
11K
|
€
27K
|
€
4K
|
€
1K
|
€
2K
|
|
|
€
-4K
|
€
-56K
|
€
88K
|
€
132K
|
€
17K
|
€
6K
|
€
-228K
|
€
282K
|
€
372K
|
€
346K
|
€
-77K
|
€
508K
|
€
22K
|
|
|
€
664K
|
€
274K
|
€
292K
|
€
204K
|
€
721K
|
€
742K
|
€
736K
|
€
964K
|
€
682K
|
€
560K
|
€
215K
|
€
292K
|
€
84K
|
|
|
5,44
|
1,66
|
2
|
1,27
|
7,52
|
3,34
|
2,32
|
1,75
|
1,18
|
1,10
|
1,41
|
1,53
|
1,69
|
|
|
0,81
|
0,17
|
1
|
1,16
|
3,66
|
1,74
|
1,42
|
0,44
|
0,23
|
0,38
|
0,14
|
0,60
|
1,36
|
|
|
6,24
|
1,67
|
2
|
1,41
|
7,67
|
3,38
|
2,56
|
1,88
|
1,18
|
1,10
|
1,43
|
1,54
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
813K
|
€
686K
|
€
583K
|
€
968K
|
€
832K
|
€
1,06M
|
€
1,30M
|
€
2,24M
|
€
4,49M
|
€
6,18M
|
€
736K
|
€
847K
|
€
206K
|
|
|
€
544K
|
€
413K
|
€
291K
|
€
765K
|
€
111K
|
€
317K
|
€
560K
|
€
1,28M
|
€
3,81M
|
€
5,62M
|
€
522K
|
€
555K
|
€
122K
|
|
|
€
130K
|
€
411K
|
€
291K
|
€
689K
|
€
109K
|
€
314K
|
€
506K
|
€
1,20M
|
€
3,80M
|
€
5,61M
|
€
515K
|
€
551K
|
€
118K
|
|
|
Dettes à long terme
|
€
394K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,14%
|
39,88%
|
50,12%
|
21,03%
|
86,70%
|
70,06%
|
56,81%
|
42,93%
|
15,18%
|
9,04%
|
26,66%
|
29,34%
|
40,66%
|
|
|
Ratio de la dette à long terme
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,63
|
6,31
|
|
|
|
2,58
|
6,12
|
8,32
|
|
0,77
|
3,55
|
|
|
|
|
|
1 847,78
|
|
|
-8,82
|
5,39
|
4,99
|
5,55
|
-42,24
|
77,27
|
150,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,56%
|
-20,45%
|
30,28%
|
64,95%
|
2,40%
|
0,75%
|
-30,94%
|
29,25%
|
54,50%
|
61,91%
|
-39,28%
|
204,43%
|
26,41%
|
|
|
-1,56%
|
-6,72%
|
30,28%
|
64,95%
|
-2,81%
|
0,75%
|
-30,94%
|
29,25%
|
54,78%
|
64,85%
|
-26,65%
|
187,08%
|
26,41%
|
|
|
-0,52
|
-2,68
|
15,18
|
13,66
|
-2,44
|
0,53
|
-17,57
|
12,56
|
8,32
|
5,86
|
-7,10
|
54,89
|
10,74
|
|
|
-1,56
|
-6,72
|
30,28
|
64,95
|
-2,81
|
0,75
|
-30,94
|
29,25
|
54,78
|
64,85
|
-26,65
|
187,08
|
26,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,34
|
6 651,56
|
28,54
|
113,35
|
36,35
|
29,10
|
99,42
|
346,47
|
1,29
|
365
|
|
|
|
|
|
90,15
|
490,65
|
190,76
|
45,79
|
34,67
|
140,82
|
91,70
|
70,23
|
7,42
|
192,56
|
|
|
|
|
|
8,34
|
6 651,56
|
28,54
|
113,35
|
36,35
|
29,10
|
99,42
|
346,47
|
1,29
|
365
|
|
|
|
|
|
34,04
|
4 577,56
|
371,44
|
190,20
|
662,14
|
230,54
|
282,32
|
1 013,13
|
105,18
|
142,29
|
|
|
0
|
0
|
0
|
7,93
|
0,07
|
1,97
|
1,04
|
0,36
|
1,49
|
2,22
|
0,40
|
6,33
|
5,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|