HS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
170K
|
€
191K
|
€
198K
|
€
240K
|
€
268K
|
€
235K
|
€
257K
|
€
269K
|
€
188K
|
€
187K
|
€
147K
|
€
166K
|
€
205K
|
€
117K
|
€
118K
|
€
-22K
|
€
9K
|
€
-9K
|
|
|
€
-28K
|
€
5K
|
€
-8K
|
€
-13K
|
€
1K
|
€
61K
|
€
14K
|
€
3K
|
€
2K
|
€
-21K
|
€
-18K
|
€
12K
|
€
68K
|
€
121K
|
€
29K
|
€
29K
|
€
-59K
|
€
-49K
|
€
-120K
|
|
|
€
37K
|
€
65K
|
€
61K
|
€
69K
|
€
82K
|
€
81K
|
€
20K
|
€
7K
|
€
3K
|
€
1K
|
€
23K
|
€
41K
|
€
29K
|
€
-39K
|
€
-160K
|
€
-189K
|
€
-217K
|
€
-158K
|
€
-109K
|
|
|
2,50
|
3
|
2,70
|
3,60
|
4,50
|
4,50
|
4,20
|
4,30
|
4,50
|
3,80
|
3,10
|
2,80
|
2,80
|
2,80
|
2,50
|
2,80
|
1,80
|
1
|
1,40
|
|
|
€
11K
|
€
40K
|
€
33K
|
€
28K
|
€
45K
|
€
117K
|
€
66K
|
€
73K
|
€
78K
|
€
55K
|
€
55K
|
€
66K
|
€
86K
|
€
116K
|
€
38K
|
€
39K
|
€
3K
|
-
|
-
|
|
|
€
3K
|
€
2K
|
€
6K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
3K
|
€
10K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
6K
|
€
2K
|
|
|
€
24K
|
€
19K
|
€
20K
|
€
24K
|
€
32K
|
€
22K
|
€
23K
|
€
32K
|
€
30K
|
€
17K
|
€
14K
|
€
13K
|
€
10K
|
€
11K
|
€
12K
|
€
14K
|
€
12K
|
€
11K
|
€
21K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
53K
|
€
42K
|
€
34K
|
€
56K
|
€
131K
|
€
82K
|
€
91K
|
€
98K
|
€
78K
|
€
77K
|
€
81K
|
€
93K
|
€
143K
|
€
54K
|
€
55K
|
€
4K
|
€
-35K
|
€
-93K
|
|
|
€
-24K
|
€
17K
|
€
8K
|
€
337
|
€
20K
|
€
91K
|
€
32K
|
€
25K
|
€
25K
|
€
-652
|
€
-6K
|
€
21K
|
€
76K
|
€
128K
|
€
40K
|
€
41K
|
€
-50K
|
€
-45K
|
€
-110K
|
|
|
€
-28K
|
€
5K
|
€
-8K
|
€
-13K
|
€
1K
|
€
61K
|
€
14K
|
€
3K
|
€
2K
|
€
-21K
|
€
-18K
|
€
12K
|
€
68K
|
€
121K
|
€
29K
|
€
29K
|
€
-59K
|
€
-49K
|
€
-120K
|
|
|
€
39K
|
€
784
|
€
30K
|
€
5K
|
€
115
|
€
1K
|
€
3K
|
€
13K
|
€
10K
|
€
36K
|
€
274K
|
€
498K
|
€
16K
|
€
12K
|
€
9K
|
€
40K
|
€
11K
|
€
3K
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134
|
€
16K
|
€
41K
|
€
111K
|
€
21K
|
€
15K
|
€
25K
|
€
17K
|
€
23K
|
€
9K
|
€
12K
|
€
55K
|
€
54K
|
€
20K
|
€
8K
|
€
3K
|
€
1K
|
€
3K
|
€
2K
|
|
|
€
9K
|
€
40K
|
€
26K
|
€
20K
|
€
37K
|
€
100K
|
€
64K
|
€
70K
|
€
75K
|
€
57K
|
€
65K
|
€
73K
|
€
85K
|
€
137K
|
€
43K
|
€
43K
|
€
-4K
|
€
-39K
|
€
-103K
|
|
|
€
-50K
|
€
16K
|
€
40K
|
€
107K
|
€
62K
|
€
69K
|
€
20K
|
€
-12K
|
€
-152
|
€
-13K
|
€
-161K
|
€
-340K
|
€
101K
|
€
49K
|
€
-49K
|
€
-54K
|
€
-203K
|
€
-121K
|
€
-58K
|
|
|
0,65
|
1,12
|
1,31
|
1,44
|
1,44
|
1,58
|
1,13
|
0,93
|
1
|
0,92
|
0,61
|
0,39
|
2,50
|
1,73
|
0,61
|
0,49
|
0,14
|
0,08
|
0,33
|
|
|
0,07
|
0,19
|
0,35
|
0,91
|
0,25
|
0,24
|
0,25
|
0,14
|
0,23
|
0,09
|
0,29
|
2,75
|
0,81
|
0,31
|
0,07
|
0,04
|
0,02
|
0,04
|
0,09
|
|
|
0,66
|
1,13
|
1,32
|
1,44
|
1,44
|
1,62
|
1,33
|
1,03
|
1,06
|
0,92
|
0,61
|
0,73
|
2,50
|
1,73
|
0,61
|
0,49
|
0,15
|
0,08
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
397K
|
€
449K
|
€
503K
|
€
690K
|
€
572K
|
€
590K
|
€
618K
|
€
652K
|
€
705K
|
€
774K
|
€
937K
|
€
703K
|
€
223K
|
€
179K
|
€
149K
|
€
138K
|
€
99K
|
€
59K
|
€
86K
|
|
|
€
360K
|
€
384K
|
€
443K
|
€
621K
|
€
490K
|
€
509K
|
€
598K
|
€
645K
|
€
702K
|
€
772K
|
€
914K
|
€
662K
|
€
194K
|
€
218K
|
€
309K
|
€
326K
|
€
317K
|
€
217K
|
€
195K
|
|
|
€
145K
|
€
131K
|
€
128K
|
€
244K
|
€
141K
|
€
115K
|
€
133K
|
€
155K
|
€
141K
|
€
158K
|
€
418K
|
€
299K
|
€
68K
|
€
67K
|
€
126K
|
€
107K
|
€
219K
|
€
132K
|
€
86K
|
|
|
€
214K
|
€
251K
|
€
314K
|
€
377K
|
€
349K
|
€
391K
|
€
442K
|
€
474K
|
€
553K
|
€
614K
|
€
497K
|
€
103K
|
€
126K
|
€
150K
|
€
183K
|
€
219K
|
€
81K
|
€
85K
|
€
109K
|
|
|
9,38%
|
14,56%
|
12,08%
|
10,01%
|
14,39%
|
13,70%
|
3,27%
|
1,02%
|
0,49%
|
0,18%
|
2,43%
|
5,84%
|
13,09%
|
-21,63%
|
-107,13%
|
-136,96%
|
-218,54%
|
-270,21%
|
-127,50%
|
|
|
5,75
|
3,84
|
5,16
|
5,46
|
4,23
|
4,84
|
21,82
|
71,13
|
161,21
|
453,16
|
21,83
|
2,52
|
4,32
|
-3,88
|
-1,14
|
-1,16
|
-0,37
|
-0,54
|
-1
|
|
|
27,55
|
7,26
|
10,42
|
18,36
|
8,82
|
3,90
|
7,26
|
7,07
|
7,15
|
9,89
|
11,84
|
8,13
|
2,09
|
1,52
|
5,68
|
5,91
|
74,56
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,01%
|
61,11%
|
43,14%
|
29,40%
|
45,23%
|
123,94%
|
315,28%
|
1 049,33%
|
2 184,39%
|
4 225,81%
|
284,97%
|
177,11%
|
291,38%
|
-352,81%
|
-27,09%
|
-22,90%
|
1,98%
|
24,72%
|
94,18%
|
|
|
-75,46%
|
6,97%
|
-13,65%
|
-19,06%
|
1,77%
|
74,96%
|
67,12%
|
48,51%
|
60,44%
|
-1 578,11%
|
-80,48%
|
28,88%
|
232,47%
|
-313,14%
|
-18,02%
|
-15,26%
|
27,12%
|
31,08%
|
110,25%
|
|
|
-7,08
|
1,02
|
-1,65
|
-1,91
|
0,25
|
10,27
|
2,20
|
0,50
|
0,29
|
-2,77
|
-1,95
|
1,69
|
30,44
|
67,73
|
19,31
|
20,90
|
-59,27
|
-83,98
|
-140,56
|
|
|
-75,46
|
6,97
|
-13,65
|
-19,06
|
1,77
|
74,96
|
67,12
|
48,51
|
60,44
|
-1 578,11
|
-80,48
|
28,88
|
232,47
|
-313,14
|
-18,02
|
-15,26
|
27,12
|
31,08
|
110,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50
|
3
|
2,70
|
3,60
|
4,50
|
4,50
|
4,20
|
4,30
|
4,50
|
3,80
|
3,10
|
2,80
|
2,80
|
2,80
|
2,50
|
2,80
|
1,80
|
1
|
1,40
|
|
|
€
10K
|
€
6K
|
€
8K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
11K
|
€
15K
|