H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
42K
|
€
42K
|
€
42K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
46K
|
€
45K
|
€
56K
|
€
1,22M
|
€
39K
|
€
54K
|
€
33K
|
€
102K
|
€
53K
|
€
11K
|
€
35K
|
€
22K
|
€
200K
|
€
47K
|
€
47K
|
€
21K
|
€
79K
|
€
37K
|
€
56K
|
|
|
€
498K
|
€
2,37M
|
€
2,33M
|
€
2,28M
|
€
2,23M
|
€
1,00M
|
€
967K
|
€
915K
|
€
884K
|
€
782K
|
€
729K
|
€
718K
|
€
333K
|
€
700K
|
€
500K
|
€
454K
|
€
406K
|
€
385K
|
€
306K
|
€
269K
|
|
|
€
56K
|
€
232K
|
€
227K
|
€
230K
|
€
235K
|
€
95K
|
€
96K
|
€
93K
|
€
91K
|
€
88K
|
€
83K
|
€
83K
|
€
47K
|
€
84K
|
€
82K
|
€
81K
|
€
84K
|
€
112K
|
€
149K
|
€
203K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
17K
|
€
15K
|
€
20K
|
€
20K
|
€
27K
|
€
28K
|
€
23K
|
€
45K
|
€
22K
|
€
22K
|
€
18K
|
€
5K
|
€
6K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,90M
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
€
389K
|
|
|
|
|
|
|
|
|
|
7 456,54%
|
|
|
|
|
4,12%
|
3,03%
|
4,87%
|
|
|
|
|
1 756,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
63K
|
€
61K
|
€
65K
|
€
56K
|
€
68K
|
€
71K
|
€
69K
|
€
69K
|
€
69K
|
€
69K
|
€
70K
|
€
50K
|
€
54K
|
€
71K
|
€
72K
|
€
76K
|
€
91K
|
€
182K
|
€
242K
|
|
|
82,99%
|
149,39%
|
145,69%
|
155,34%
|
134,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
63K
|
€
61K
|
€
65K
|
€
56K
|
€
68K
|
€
71K
|
€
69K
|
€
69K
|
€
69K
|
€
69K
|
€
63K
|
€
50K
|
€
54K
|
€
71K
|
€
72K
|
€
27K
|
€
617
|
€
57K
|
€
84K
|
|
|
€
25K
|
€
46K
|
€
45K
|
€
56K
|
€
1,22M
|
€
39K
|
€
54K
|
€
33K
|
€
102K
|
€
53K
|
€
11K
|
€
35K
|
€
22K
|
€
200K
|
€
47K
|
€
47K
|
€
21K
|
€
79K
|
€
37K
|
€
56K
|
|
|
60,67%
|
109,90%
|
106,43%
|
133,71%
|
2 906,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
64K
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
129K
|
€
100K
|
€
68K
|
€
21K
|
€
302
|
|
|
|
€
3K
|
€
14K
|
€
12K
|
€
73K
|
€
222K
|
€
4K
|
|
€
895
|
|
|
|
|
|
€
25K
|
€
46K
|
€
45K
|
€
56K
|
€
1,22M
|
€
39K
|
€
54K
|
€
33K
|
€
102K
|
€
53K
|
€
11K
|
€
42K
|
€
22K
|
€
200K
|
€
47K
|
€
47K
|
€
71K
|
€
170K
|
€
163K
|
€
214K
|
|
|
€
-471K
|
€
1,41M
|
€
1,38M
|
€
1,35M
|
€
1,31M
|
€
-995K
|
€
-932K
|
€
-967K
|
€
-925K
|
€
-645K
|
€
-600K
|
€
-494K
|
€
-765K
|
€
-104K
|
€
-190K
|
€
-163K
|
€
20K
|
€
51K
|
€
-455K
|
€
-508K
|
|
|
0,76
|
68,12
|
60,20
|
3,57
|
2,48
|
0,22
|
0,24
|
0,19
|
0,19
|
0,29
|
0,31
|
0,35
|
0,14
|
0,75
|
0,07
|
0,03
|
1,26
|
1,53
|
0,05
|
0,20
|
|
|
0,76
|
128,58
|
83,94
|
3,62
|
2,48
|
0,22
|
0,24
|
0,19
|
0,19
|
0,29
|
0,31
|
0,35
|
0,14
|
0,75
|
0,07
|
0,03
|
1,26
|
1,53
|
0,05
|
0,20
|
|
|
0,76
|
89,06
|
70,12
|
3,59
|
2,48
|
0,72
|
0,70
|
0,58
|
0,60
|
0,92
|
0,94
|
1,04
|
0,68
|
2,06
|
1,53
|
1,74
|
2,15
|
1,53
|
0,05
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,47M
|
€
2,43M
|
€
2,40M
|
€
2,87M
|
€
3,20M
|
€
2,39M
|
€
2,33M
|
€
2,18M
|
€
2,18M
|
€
1,87M
|
€
1,87M
|
€
1,83M
|
€
1,58M
|
€
1,20M
|
€
704K
|
€
623K
|
€
482K
|
€
517K
|
€
888K
|
€
1,10M
|
|
|
€
1,97M
|
€
55K
|
€
72K
|
€
588K
|
€
970K
|
€
1,39M
|
€
1,36M
|
€
1,27M
|
€
1,29M
|
€
1,09M
|
€
1,14M
|
€
1,11M
|
€
1,25M
|
€
498K
|
€
204K
|
€
169K
|
€
75K
|
€
132K
|
€
582K
|
€
835K
|
|
|
€
1,94M
|
€
16K
|
€
20K
|
€
522K
|
€
888K
|
€
1,28M
|
€
1,23M
|
€
1,19M
|
€
1,14M
|
€
902K
|
€
868K
|
€
760K
|
€
887K
|
€
412K
|
€
204K
|
€
169K
|
€
75K
|
€
96K
|
€
478K
|
€
637K
|
|
|
€
24K
|
€
34K
|
€
48K
|
€
63K
|
€
82K
|
€
104K
|
€
133K
|
€
76K
|
€
149K
|
€
183K
|
€
268K
|
€
350K
|
€
358K
|
€
86K
|
|
|
|
€
35K
|
€
103K
|
€
198K
|
|
|
20,20%
|
97,75%
|
97,01%
|
79,51%
|
69,65%
|
42,00%
|
41,53%
|
41,90%
|
40,60%
|
41,88%
|
39,11%
|
39,29%
|
21,13%
|
58,43%
|
71,04%
|
72,82%
|
84,38%
|
74,52%
|
34,47%
|
24,35%
|
|
|
0,05
|
0,01
|
0,02
|
0,03
|
0,04
|
0,10
|
0,14
|
0,08
|
0,17
|
0,23
|
0,37
|
0,49
|
1,07
|
0,12
|
|
|
|
0,09
|
0,34
|
0,74
|
|
|
56,44
|
0,87
|
1,17
|
9,01
|
17,23
|
20,52
|
19,25
|
18,36
|
18,63
|
15,65
|
16,55
|
15,96
|
25,03
|
9,21
|
2,86
|
2,35
|
0,98
|
1,45
|
3,19
|
3,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,12%
|
1,95%
|
1,92%
|
2,46%
|
54,86%
|
3,86%
|
5,55%
|
3,59%
|
11,51%
|
6,75%
|
1,53%
|
5,78%
|
6,64%
|
28,57%
|
9,33%
|
10,40%
|
17,43%
|
44,05%
|
53,28%
|
79,61%
|
|
|
5,12%
|
1,95%
|
1,92%
|
2,46%
|
54,86%
|
3,86%
|
5,55%
|
3,59%
|
11,51%
|
6,75%
|
1,53%
|
4,83%
|
6,64%
|
28,57%
|
9,33%
|
10,40%
|
5,17%
|
20,59%
|
12,21%
|
20,80%
|
|
|
1,03
|
1,90
|
1,86
|
1,96
|
38,21
|
1,62
|
2,30
|
1,50
|
4,68
|
2,83
|
0,60
|
1,90
|
1,40
|
16,69
|
6,63
|
7,57
|
4,36
|
15,34
|
4,21
|
5,06
|
|
|
5,12
|
1,95
|
1,92
|
2,46
|
54,86
|
3,86
|
5,55
|
3,59
|
11,51
|
6,75
|
1,53
|
4,83
|
6,64
|
28,57
|
9,33
|
10,40
|
5,17
|
20,59
|
12,21
|
20,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,80
|
36,80
|
36,80
|
36,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,80
|
36,80
|
36,80
|
36,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|