H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
4K
|
€
13K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.5%
|
0%
|
-68%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199
|
€
-2K
|
€
-29K
|
€
8K
|
€
9K
|
€
8K
|
€
-3K
|
€
315
|
€
-1K
|
€
9K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
10K
|
€
12K
|
€
9K
|
€
7K
|
€
12K
|
€
1K
|
|
|
€
288K
|
€
288K
|
€
290K
|
€
319K
|
€
311K
|
€
302K
|
€
294K
|
€
296K
|
€
296K
|
€
297K
|
€
289K
|
€
291K
|
€
294K
|
€
296K
|
€
299K
|
€
289K
|
€
277K
|
€
268K
|
€
261K
|
€
249K
|
|
|
€
17K
|
€
11K
|
€
11K
|
€
28K
|
€
28K
|
€
20K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
815
|
€
-338
|
€
-29K
|
€
9K
|
€
9K
|
€
9K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-977
|
€
-977
|
€
-977
|
€
-2K
|
€
-2K
|
|
|
15.37%
|
-8.44%
|
-722.61%
|
69.93%
|
72.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
815
|
€
-338
|
€
-29K
|
€
9K
|
€
9K
|
€
9K
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-977
|
€
-977
|
€
-977
|
€
-2K
|
€
-2K
|
|
|
€
199
|
€
-2K
|
€
-29K
|
€
8K
|
€
9K
|
€
8K
|
€
-3K
|
€
315
|
€
-1K
|
€
9K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
10K
|
€
12K
|
€
9K
|
€
7K
|
€
12K
|
€
1K
|
|
|
3.76%
|
-50.54%
|
-728.08%
|
67.34%
|
69.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
652
|
€
167
|
€
30
|
€
6K
|
€
3K
|
€
2K
|
€
9K
|
€
4K
|
€
4K
|
€
7K
|
€
8K
|
€
10K
|
|
|
€
263
|
€
989
|
€
16K
|
€
4K
|
€
12K
|
€
9K
|
|
|
€
199
|
€
-2K
|
€
-29K
|
€
8K
|
€
9K
|
€
8K
|
€
-3K
|
€
315
|
€
-1K
|
€
9K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
10K
|
€
12K
|
€
9K
|
€
7K
|
€
12K
|
€
1K
|
|
|
€
-4K
|
€
-52K
|
€
-50K
|
€
-21K
|
€
-30K
|
€
-38K
|
€
4K
|
€
7K
|
|
€
50K
|
€
40K
|
€
41K
|
€
42K
|
€
44K
|
€
45K
|
€
33K
|
€
48K
|
€
37K
|
€
76K
|
€
66K
|
|
|
0.97
|
0.45
|
0.42
|
0.76
|
0.51
|
0.32
|
1.07
|
1.15
|
|
37.25
|
35.81
|
35.29
|
106.41
|
61.95
|
47.72
|
92.98
|
78.05
|
269.37
|
552.52
|
217.61
|
|
|
0.97
|
0.45
|
0.42
|
0.76
|
0.51
|
0.32
|
1.07
|
1.15
|
|
37.25
|
35.81
|
35.29
|
106.41
|
61.95
|
47.72
|
92.98
|
78.05
|
269.37
|
552.52
|
217.61
|
|
|
0.97
|
0.96
|
0.98
|
1.31
|
1.31
|
1.18
|
1.07
|
1.15
|
|
37.25
|
35.81
|
35.29
|
106.41
|
61.95
|
47.72
|
92.98
|
78.05
|
269.37
|
552.52
|
217.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
419K
|
€
383K
|
€
376K
|
€
407K
|
€
372K
|
€
358K
|
€
350K
|
€
342K
|
€
340K
|
€
341K
|
€
330K
|
€
332K
|
€
332K
|
€
334K
|
€
335K
|
€
323K
|
€
358K
|
€
346K
|
€
384K
|
€
356K
|
|
|
€
131K
|
€
95K
|
€
86K
|
€
88K
|
€
61K
|
€
56K
|
€
56K
|
€
46K
|
€
44K
|
€
44K
|
€
42K
|
€
41K
|
€
38K
|
€
37K
|
€
36K
|
€
35K
|
€
81K
|
€
78K
|
€
124K
|
€
107K
|
|
|
€
131K
|
€
95K
|
€
86K
|
€
88K
|
€
61K
|
€
56K
|
€
56K
|
€
46K
|
|
€
1K
|
€
1K
|
€
1K
|
€
403
|
€
714
|
€
954
|
€
363
|
€
629
|
€
138
|
€
138
|
€
306
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
42K
|
€
41K
|
€
39K
|
€
38K
|
€
37K
|
€
36K
|
€
34K
|
€
80K
|
€
77K
|
€
123K
|
€
107K
|
|
|
68.77%
|
75.13%
|
77.05%
|
78.32%
|
83.57%
|
84.26%
|
83.9%
|
86.68%
|
87.15%
|
87.22%
|
87.32%
|
87.78%
|
88.43%
|
88.77%
|
89.11%
|
89.27%
|
77.41%
|
77.55%
|
67.87%
|
69.98%
|
|
|
|
|
|
|
|
|
|
|
0.15
|
0.14
|
0.14
|
0.14
|
0.13
|
0.12
|
0.12
|
0.12
|
0.29
|
0.29
|
0.47
|
0.43
|
|
|
160.61
|
|
|
10.11
|
6.73
|
6.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.15
|
-0.08
|
-1,462.04
|
|
259.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.07%
|
-0.7%
|
-10.04%
|
2.64%
|
2.81%
|
2.77%
|
-0.97%
|
0.11%
|
-0.36%
|
2.91%
|
-1%
|
-0.86%
|
-0.8%
|
-0.78%
|
3.34%
|
4.07%
|
3.18%
|
2.66%
|
4.54%
|
0.56%
|
|
|
0.07%
|
-0.7%
|
-10.04%
|
2.64%
|
2.81%
|
2.77%
|
-0.97%
|
0.11%
|
-0.36%
|
2.91%
|
-1%
|
-0.86%
|
-0.8%
|
-0.78%
|
3.34%
|
4.07%
|
3.18%
|
2.66%
|
4.54%
|
0.56%
|
|
|
0.05
|
-0.53
|
-7.74
|
2.07
|
2.35
|
2.33
|
-0.82
|
0.09
|
-0.31
|
2.54
|
-0.87
|
-0.76
|
-0.70
|
-0.69
|
2.98
|
3.63
|
2.46
|
2.06
|
3.08
|
0.39
|
|
|
0.07
|
-0.70
|
-10.04
|
2.64
|
2.81
|
2.77
|
-0.97
|
0.11
|
-0.36
|
2.91
|
-1.00
|
-0.86
|
-0.80
|
-0.78
|
3.34
|
4.07
|
3.18
|
2.66
|
4.54
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,742.36
|
1,825.00
|
1,460.00
|
1,186.25
|
821.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,742.36
|
1,825.00
|
1,460.00
|
1,186.25
|
821.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|