HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-5K
|
€
-10K
|
€
217K
|
€
47K
|
€
48K
|
€
54K
|
€
83K
|
€
66K
|
€
75K
|
€
63K
|
€
75K
|
€
88K
|
€
86K
|
€
68K
|
€
52K
|
€
55K
|
€
60K
|
€
65K
|
€
90K
|
|
|
€
-6K
|
€
258
|
€
3K
|
€
167K
|
€
43K
|
€
30K
|
€
37K
|
€
62K
|
€
41K
|
€
43K
|
€
31K
|
€
25K
|
€
32K
|
€
31K
|
€
16K
|
€
17K
|
€
362
|
€
3K
|
€
11K
|
€
30K
|
|
|
€
559K
|
€
620K
|
€
681K
|
€
679K
|
€
512K
|
€
489K
|
€
459K
|
€
422K
|
€
360K
|
€
319K
|
€
276K
|
€
245K
|
€
219K
|
€
198K
|
€
167K
|
€
151K
|
€
134K
|
€
134K
|
€
131K
|
€
120K
|
|
|
€
27K
|
€
30K
|
€
33K
|
€
266K
|
€
70K
|
€
70K
|
€
73K
|
€
103K
|
€
80K
|
€
89K
|
€
73K
|
€
67K
|
€
83K
|
€
79K
|
€
55K
|
€
41K
|
€
42K
|
€
46K
|
€
48K
|
€
74K
|
|
|
|
-
|
€
113
|
€
486
|
€
11K
|
€
3K
|
€
17K
|
€
13K
|
€
3K
|
€
24K
|
€
2K
|
€
11K
|
€
15K
|
€
5K
|
€
23K
|
€
10K
|
€
2K
|
€
3K
|
€
17K
|
€
10K
|
|
|
|
|
|
|
-
|
€
3K
|
€
3K
|
€
1K
|
|
€
1K
|
|
|
|
|
|
|
€
1K
|
|
€
168
|
|
|
|
€
55K
|
€
62K
|
|
-
|
€
20K
|
|
|
|
|
|
|
|
€
99K
|
|
|
|
|
|
|
|
|
|
|
24 073,93%
|
|
0,00%
|
46,05%
|
|
|
|
|
|
|
|
312,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-7K
|
€
-12K
|
€
216K
|
€
46K
|
€
47K
|
€
52K
|
€
81K
|
€
64K
|
€
73K
|
€
61K
|
€
74K
|
€
86K
|
€
85K
|
€
67K
|
€
51K
|
€
54K
|
€
59K
|
€
62K
|
€
87K
|
|
|
€
-18K
|
€
-12K
|
€
-17K
|
€
210K
|
€
40K
|
€
41K
|
€
45K
|
€
73K
|
€
56K
|
€
63K
|
€
41K
|
€
38K
|
€
50K
|
€
48K
|
€
30K
|
€
15K
|
€
19K
|
€
25K
|
€
28K
|
€
57K
|
|
|
€
-6K
|
€
258
|
€
3K
|
€
-4K
|
€
43K
|
€
30K
|
€
37K
|
€
62K
|
€
41K
|
€
43K
|
€
31K
|
€
25K
|
€
32K
|
€
31K
|
€
16K
|
€
17K
|
€
362
|
€
3K
|
€
11K
|
€
30K
|
|
|
€
1K
|
€
7K
|
€
0
|
€
-417
|
€
12K
|
|
€
4K
|
€
3K
|
€
4K
|
€
6K
|
€
0
|
€
0
|
€
5K
|
€
2K
|
€
17K
|
€
5K
|
€
13K
|
€
0
|
€
47K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
469K
|
€
528K
|
€
591K
|
€
582K
|
€
375K
|
€
39K
|
€
120K
|
€
72K
|
€
32K
|
€
20K
|
€
6K
|
€
12K
|
€
61K
|
€
9K
|
€
5K
|
€
11K
|
€
2K
|
€
20K
|
€
4K
|
€
24K
|
|
|
€
338
|
€
6K
|
€
8K
|
€
173K
|
€
49K
|
€
36K
|
€
43K
|
€
70K
|
€
50K
|
€
54K
|
€
50K
|
€
61K
|
€
68K
|
€
67K
|
€
53K
|
€
52K
|
€
35K
|
€
37K
|
€
45K
|
€
60K
|
|
|
€
501K
|
€
557K
|
€
620K
|
€
612K
|
€
382K
|
€
365K
|
€
329K
|
€
290K
|
€
223K
|
€
177K
|
€
129K
|
€
78K
|
€
17K
|
€
-36K
|
€
-101K
|
€
-136K
|
€
-183K
|
€
-206K
|
€
-242K
|
€
-240K
|
|
|
1 563,16
|
2 939,21
|
292,50
|
354,92
|
12,32
|
50,09
|
16,79
|
19,89
|
2,20
|
2,38
|
2,26
|
1,20
|
1,06
|
0,89
|
0,73
|
0,63
|
0,49
|
0,44
|
0,42
|
0,45
|
|
|
1 563,16
|
2 939,21
|
292,50
|
354,92
|
12,93
|
50,09
|
16,79
|
19,89
|
2,20
|
2,38
|
2,27
|
1,20
|
1,07
|
0,90
|
0,74
|
0,64
|
0,50
|
0,48
|
0,45
|
0,48
|
|
|
1 563,16
|
2 939,21
|
292,50
|
354,92
|
12,62
|
50,09
|
16,79
|
19,89
|
2,20
|
2,38
|
2,27
|
1,20
|
1,06
|
0,89
|
0,74
|
0,64
|
0,50
|
0,46
|
0,43
|
0,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
616K
|
€
677K
|
€
740K
|
€
737K
|
€
546K
|
€
496K
|
€
480K
|
€
437K
|
€
546K
|
€
447K
|
€
377K
|
€
646K
|
€
515K
|
€
519K
|
€
537K
|
€
521K
|
€
496K
|
€
503K
|
€
548K
|
€
558K
|
|
|
€
321
|
€
190
|
€
2K
|
€
2K
|
€
34K
|
€
7K
|
€
21K
|
€
15K
|
€
187K
|
€
128K
|
€
102K
|
€
401K
|
€
295K
|
€
322K
|
€
370K
|
€
370K
|
€
361K
|
€
369K
|
€
417K
|
€
438K
|
|
|
€
321
|
€
190
|
€
2K
|
€
2K
|
€
33K
|
€
7K
|
€
21K
|
€
15K
|
€
187K
|
€
128K
|
€
102K
|
€
400K
|
€
294K
|
€
320K
|
€
366K
|
€
368K
|
€
359K
|
€
356K
|
€
403K
|
€
424K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,71%
|
91,56%
|
92,03%
|
92,05%
|
93,82%
|
98,50%
|
95,66%
|
96,49%
|
65,87%
|
71,33%
|
73,03%
|
37,90%
|
42,65%
|
38,06%
|
31,12%
|
28,98%
|
27,09%
|
26,61%
|
23,87%
|
21,45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,74
|
0,16
|
0,40
|
0,19
|
2,91
|
1,74
|
1,67
|
5,44
|
3,41
|
3,80
|
5,54
|
7,31
|
6,75
|
6,30
|
6,77
|
5,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06%
|
0,95%
|
1,21%
|
25,44%
|
9,57%
|
7,40%
|
9,47%
|
16,61%
|
13,82%
|
16,93%
|
18,31%
|
24,90%
|
31,13%
|
33,79%
|
31,60%
|
34,73%
|
26,00%
|
27,47%
|
34,18%
|
49,87%
|
|
|
-1,02%
|
0,04%
|
0,42%
|
24,54%
|
8,48%
|
6,11%
|
8,02%
|
14,69%
|
11,45%
|
13,52%
|
11,22%
|
10,33%
|
14,41%
|
15,48%
|
9,62%
|
11,07%
|
0,27%
|
2,38%
|
8,47%
|
24,67%
|
|
|
-0,92
|
0,04
|
0,39
|
22,59
|
7,96
|
6,02
|
7,67
|
14,18
|
7,55
|
9,65
|
8,19
|
3,92
|
6,15
|
5,89
|
2,99
|
3,21
|
0,07
|
0,63
|
2,02
|
5,29
|
|
|
-1,02
|
0,04
|
0,42
|
24,54
|
8,48
|
6,11
|
8,02
|
14,69
|
11,45
|
13,52
|
11,22
|
10,33
|
14,41
|
15,48
|
9,62
|
11,07
|
0,27
|
2,38
|
8,47
|
24,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|