H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.32M
|
|
€
819K
|
€
1.03M
|
€
833K
|
€
794K
|
€
715K
|
€
760K
|
€
744K
|
€
618K
|
€
667K
|
€
551K
|
€
369K
|
€
276K
|
€
220K
|
€
278K
|
€
248K
|
|
|
€
303K
|
|
€
31K
|
€
53K
|
€
12K
|
€
38K
|
€
13K
|
€
108
|
€
17K
|
€
-23K
|
€
-24K
|
€
-585
|
€
-47K
|
€
-40K
|
€
-67K
|
€
21K
|
€
17K
|
|
|
€
630K
|
|
€
259K
|
€
229K
|
€
179K
|
€
170K
|
€
137K
|
€
116K
|
€
120K
|
€
93K
|
€
116K
|
€
140K
|
€
141K
|
€
188K
|
€
228K
|
€
295K
|
€
274K
|
|
|
19.90
|
|
21.90
|
19.50
|
17.00
|
15.70
|
17.20
|
17.30
|
18.80
|
20.40
|
18.90
|
16.30
|
12.70
|
11.00
|
11.60
|
11.80
|
10.00
|
|
|
€
577K
|
-
|
€
196K
|
€
257K
|
€
152K
|
€
255K
|
€
194K
|
€
192K
|
€
148K
|
€
30K
|
€
76K
|
€
69K
|
€
17K
|
€
18K
|
€
10K
|
€
66K
|
€
61K
|
|
|
€
84K
|
|
€
52K
|
€
11K
|
€
8K
|
€
17K
|
€
15K
|
€
18K
|
€
10K
|
€
19K
|
€
25K
|
€
12K
|
€
7K
|
€
9K
|
€
15K
|
€
9K
|
€
4K
|
|
|
€
112K
|
|
€
68K
|
€
106K
|
€
71K
|
€
67K
|
€
54K
|
€
44K
|
€
84K
|
€
85K
|
€
98K
|
€
57K
|
€
70K
|
€
27K
|
€
34K
|
€
36K
|
€
36K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
510K
|
|
€
228K
|
€
311K
|
€
206K
|
€
312K
|
€
269K
|
€
266K
|
€
197K
|
€
38K
|
€
102K
|
€
87K
|
€
15K
|
€
12K
|
€
-76K
|
€
53K
|
€
49K
|
|
|
€
401K
|
|
€
38K
|
€
76K
|
€
11K
|
€
40K
|
€
19K
|
€
38K
|
€
-9K
|
€
-112K
|
€
-10K
|
€
8K
|
€
-31K
|
€
-39K
|
€
-129K
|
€
20K
|
€
19K
|
|
|
€
303K
|
|
€
31K
|
€
53K
|
€
12K
|
€
38K
|
€
13K
|
€
108
|
€
17K
|
€
-23K
|
€
-24K
|
€
-585
|
€
-47K
|
€
-40K
|
€
-67K
|
€
21K
|
€
17K
|
|
|
€
116K
|
|
|
|
€
238K
|
€
216K
|
€
158K
|
€
156K
|
€
255K
|
€
366K
|
€
162K
|
€
128K
|
€
45K
|
€
30K
|
€
103K
|
€
54K
|
€
639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
|
€
104K
|
€
69K
|
€
47K
|
€
28K
|
€
18K
|
€
18K
|
€
119K
|
€
71K
|
€
34K
|
€
20K
|
€
29K
|
€
9K
|
€
15K
|
€
103K
|
€
116K
|
|
|
€
412K
|
|
€
221K
|
€
288K
|
€
207K
|
€
311K
|
€
264K
|
€
229K
|
€
223K
|
€
127K
|
€
89K
|
€
79K
|
€
-687
|
€
10K
|
€
-15K
|
€
55K
|
€
47K
|
|
|
€
534K
|
|
€
120K
|
€
65K
|
€
30K
|
€
52K
|
€
-34K
|
€
-17K
|
€
-76K
|
€
41K
|
€
-60K
|
€
-58K
|
€
-29K
|
€
30K
|
€
60K
|
€
218K
|
€
217K
|
|
|
2.19
|
|
1.38
|
1.14
|
1.07
|
1.13
|
0.91
|
0.95
|
0.86
|
1.15
|
0.79
|
0.79
|
0.87
|
1.22
|
1.46
|
4.81
|
4.34
|
|
|
2.14
|
|
1.28
|
1.30
|
1.31
|
1.12
|
0.90
|
0.93
|
0.83
|
1.29
|
0.83
|
0.84
|
0.84
|
1.28
|
1.44
|
4.69
|
4.19
|
|
|
2.20
|
|
1.38
|
1.25
|
1.21
|
1.16
|
0.92
|
0.95
|
0.86
|
1.23
|
0.83
|
0.82
|
0.87
|
1.27
|
1.46
|
4.81
|
4.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.20M
|
|
€
687K
|
€
865K
|
€
797K
|
€
735K
|
€
716K
|
€
757K
|
€
952K
|
€
742K
|
€
441K
|
€
448K
|
€
377K
|
€
343K
|
€
388K
|
€
352K
|
€
340K
|
|
|
€
570K
|
|
€
428K
|
€
636K
|
€
618K
|
€
565K
|
€
579K
|
€
640K
|
€
832K
|
€
649K
|
€
325K
|
€
308K
|
€
236K
|
€
156K
|
€
160K
|
€
57K
|
€
66K
|
|
|
€
446K
|
|
€
313K
|
€
430K
|
€
395K
|
€
386K
|
€
376K
|
€
359K
|
€
544K
|
€
251K
|
€
276K
|
€
270K
|
€
227K
|
€
131K
|
€
130K
|
€
57K
|
€
65K
|
|
|
€
123K
|
|
€
115K
|
€
165K
|
€
170K
|
€
168K
|
€
197K
|
€
281K
|
€
288K
|
€
380K
|
€
36K
|
€
27K
|
€
9K
|
€
20K
|
€
29K
|
|
€
735
|
|
|
52.51%
|
|
37.71%
|
26.52%
|
22.43%
|
23.13%
|
19.1%
|
15.38%
|
12.57%
|
12.57%
|
26.37%
|
31.26%
|
37.33%
|
54.63%
|
58.77%
|
83.79%
|
80.63%
|
|
|
0.20
|
|
0.45
|
0.72
|
0.95
|
0.99
|
1.44
|
2.41
|
2.41
|
4.07
|
0.31
|
0.19
|
0.07
|
0.10
|
0.13
|
|
0.00
|
|
|
1.12
|
|
1.88
|
2.04
|
3.00
|
1.81
|
2.15
|
2.40
|
4.22
|
17.19
|
3.18
|
3.54
|
15.82
|
13.52
|
|
1.08
|
1.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.33%
|
|
85.25%
|
125.54%
|
115.97%
|
182.7%
|
192.82%
|
196.32%
|
186.6%
|
135.71%
|
76.36%
|
56.23%
|
-0.49%
|
5.25%
|
-6.48%
|
18.52%
|
17.01%
|
|
|
48.03%
|
|
12.1%
|
23.07%
|
6.74%
|
22.47%
|
9.83%
|
0.09%
|
14.03%
|
-24.77%
|
-20.26%
|
-0.42%
|
-33.42%
|
-21.53%
|
-29.59%
|
7.25%
|
6.14%
|
|
|
25.22
|
|
4.56
|
6.12
|
1.51
|
5.20
|
1.88
|
0.01
|
1.76
|
-3.11
|
-5.34
|
-0.13
|
-12.47
|
-11.76
|
-17.39
|
6.08
|
4.95
|
|
|
48.03
|
|
12.10
|
23.07
|
6.74
|
22.47
|
9.83
|
0.09
|
14.03
|
-24.77
|
-20.26
|
-0.42
|
-33.42
|
-21.53
|
-29.59
|
7.25
|
6.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.90
|
|
21.90
|
19.50
|
17.00
|
15.70
|
17.20
|
17.30
|
18.80
|
20.40
|
18.90
|
16.30
|
12.70
|
11.00
|
11.60
|
11.80
|
10.00
|
|
|
€
6K
|
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|