H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-31K
|
€
-4K
|
€
86K
|
€
113K
|
€
116K
|
€
117K
|
€
118K
|
€
117K
|
€
153K
|
€
154K
|
€
244K
|
|
|
€
21K
|
€
-98K
|
€
-104K
|
€
-182K
|
€
-35K
|
€
42K
|
€
-11K
|
€
6K
|
€
35K
|
€
-97K
|
€
6K
|
€
18K
|
€
15K
|
€
-9K
|
|
|
€
2.60M
|
€
2.58M
|
€
2.68M
|
€
2.78M
|
€
2.96M
|
€
3.00M
|
€
2.96M
|
€
2.97M
|
€
2.96M
|
€
2.93M
|
€
3.02M
|
€
3.02M
|
€
3.00M
|
€
2.99M
|
|
|
€
111K
|
€
110K
|
€
114K
|
€
119K
|
€
127K
|
€
202K
|
€
223K
|
€
226K
|
€
227K
|
€
226K
|
€
230K
|
€
260K
|
€
260K
|
€
336K
|
|
|
€
32K
|
€
42K
|
€
38K
|
€
34K
|
€
17K
|
€
33K
|
€
33K
|
€
36K
|
€
9K
|
€
37K
|
€
39K
|
€
46K
|
€
89K
|
€
109K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-31K
|
€
-4K
|
€
86K
|
€
113K
|
€
116K
|
€
117K
|
€
118K
|
€
117K
|
€
153K
|
€
154K
|
€
244K
|
|
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-31K
|
€
-4K
|
€
86K
|
€
113K
|
€
116K
|
€
117K
|
€
118K
|
€
117K
|
€
153K
|
€
154K
|
€
244K
|
|
|
€
21K
|
€
-98K
|
€
-104K
|
€
-151K
|
€
-35K
|
€
42K
|
€
-11K
|
€
-25K
|
€
35K
|
€
-97K
|
€
6K
|
€
18K
|
€
15K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.95M
|
€
1.99M
|
€
1.98M
|
€
2.04M
|
€
19K
|
€
166K
|
€
26K
|
€
1.04M
|
€
194K
|
€
290K
|
€
319K
|
€
347K
|
€
1.03M
|
€
604K
|
|
|
€
21K
|
€
-98K
|
€
-104K
|
€
-182K
|
€
-35K
|
€
42K
|
€
-11K
|
€
6K
|
€
35K
|
€
-97K
|
€
6K
|
€
18K
|
€
15K
|
€
-9K
|
|
|
€
-735K
|
€
-756K
|
€
-658K
|
€
-554K
|
€
-1.67M
|
€
-1.64M
|
€
-1.68M
|
€
-1.67M
|
€
-1.67M
|
€
-1.71M
|
€
-1.61M
|
€
-1.62M
|
€
-1.63M
|
€
-1.65M
|
|
|
0.73
|
0.73
|
0.77
|
0.80
|
0.38
|
0.40
|
0.39
|
0.39
|
0.37
|
0.38
|
0.42
|
0.42
|
0.45
|
0.43
|
|
|
0.73
|
0.73
|
0.77
|
0.80
|
0.38
|
0.40
|
0.39
|
0.39
|
0.37
|
0.38
|
0.42
|
0.42
|
0.45
|
0.43
|
|
|
0.73
|
0.73
|
0.77
|
0.80
|
0.38
|
0.40
|
0.39
|
0.39
|
0.37
|
0.38
|
0.42
|
0.42
|
0.45
|
0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.33M
|
€
5.34M
|
€
5.50M
|
€
5.51M
|
€
5.64M
|
€
5.73M
|
€
5.70M
|
€
5.71M
|
€
5.61M
|
€
5.68M
|
€
5.79M
|
€
5.80M
|
€
5.96M
|
€
5.87M
|
|
|
€
2.73M
|
€
2.76M
|
€
2.82M
|
€
2.73M
|
€
2.68M
|
€
2.73M
|
€
2.74M
|
€
2.74M
|
€
2.65M
|
€
2.76M
|
€
2.77M
|
€
2.78M
|
€
2.96M
|
€
2.88M
|
|
|
€
2.73M
|
€
2.76M
|
€
2.82M
|
€
2.73M
|
€
2.68M
|
€
2.73M
|
€
2.74M
|
€
2.74M
|
€
2.65M
|
€
2.76M
|
€
2.77M
|
€
2.78M
|
€
2.96M
|
€
2.88M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.82%
|
48.31%
|
48.67%
|
50.45%
|
52.54%
|
52.34%
|
51.88%
|
52.01%
|
52.78%
|
51.5%
|
52.23%
|
52.01%
|
50.3%
|
50.89%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.75
|
24.28
|
23.54
|
22.57
|
23.44
|
23.55
|
18.22
|
19.24
|
11.82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.79%
|
-3.8%
|
-3.89%
|
-6.53%
|
-1.19%
|
1.4%
|
-0.39%
|
0.21%
|
1.17%
|
-3.33%
|
0.21%
|
0.59%
|
0.5%
|
-0.29%
|
|
|
0.79%
|
-3.8%
|
-3.89%
|
-6.53%
|
-1.19%
|
1.4%
|
-0.39%
|
0.21%
|
1.17%
|
-3.33%
|
0.21%
|
0.59%
|
0.5%
|
-0.29%
|
|
|
0.39
|
-1.83
|
-1.89
|
-3.29
|
-0.62
|
0.73
|
-0.20
|
0.11
|
0.62
|
-1.71
|
0.11
|
0.31
|
0.25
|
-0.15
|
|
|
0.79
|
-3.80
|
-3.89
|
-6.53
|
-1.19
|
1.40
|
-0.39
|
0.21
|
1.17
|
-3.33
|
0.21
|
0.59
|
0.50
|
-0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|