HD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
11K
|
€
8K
|
€
11K
|
€
10K
|
€
3K
|
€
5K
|
€
2K
|
€
913
|
€
12K
|
€
14K
|
€
10K
|
€
9K
|
€
14K
|
€
7K
|
€
6K
|
€
2K
|
€
5K
|
€
4K
|
€
7K
|
|
|
€
605
|
€
-5K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-15K
|
€
-13K
|
€
-17K
|
€
-15K
|
€
-4K
|
€
-1K
|
€
-6K
|
€
-2K
|
€
4K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-5K
|
€
-10K
|
€
-6K
|
|
|
€
202K
|
€
201K
|
€
206K
|
€
214K
|
€
222K
|
€
230K
|
€
245K
|
€
258K
|
€
275K
|
€
290K
|
€
294K
|
€
295K
|
€
302K
|
€
303K
|
€
299K
|
€
302K
|
€
305K
|
€
313K
|
€
318K
|
€
328K
|
|
|
€
17K
|
€
16K
|
€
14K
|
€
24K
|
€
17K
|
€
11K
|
€
14K
|
€
11K
|
€
12K
|
€
21K
|
€
23K
|
€
20K
|
€
20K
|
€
24K
|
€
18K
|
€
17K
|
€
13K
|
€
16K
|
€
22K
|
€
28K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
6K
|
€
10K
|
€
9K
|
€
922
|
€
4K
|
€
327
|
€
-545
|
€
10K
|
€
13K
|
€
8K
|
€
8K
|
€
13K
|
€
6K
|
€
5K
|
€
264
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
607
|
€
-4K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-15K
|
€
-13K
|
€
-17K
|
€
-15K
|
€
-4K
|
€
-1K
|
€
-6K
|
€
-2K
|
€
4K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-3K
|
|
|
€
605
|
€
-5K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-15K
|
€
-13K
|
€
-17K
|
€
-15K
|
€
-4K
|
€
-1K
|
€
-6K
|
€
-2K
|
€
4K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-5K
|
€
-10K
|
€
-6K
|
|
|
€
0
|
€
0
|
€
0
|
€
17K
|
€
2K
|
€
0
|
€
0
|
€
58K
|
€
0
|
€
0
|
€
0
|
€
21K
|
€
13K
|
-
|
-
|
€
2K
|
€
2K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
6K
|
€
8K
|
€
5K
|
€
2K
|
€
9K
|
€
13K
|
€
76
|
€
291
|
€
356
|
€
1K
|
€
141
|
€
165
|
€
189
|
€
213
|
€
236
|
€
236
|
€
779
|
€
779
|
|
|
€
10K
|
€
9K
|
€
6K
|
€
10K
|
€
9K
|
€
886
|
€
4K
|
€
289
|
€
-581
|
€
10K
|
€
13K
|
€
8K
|
€
8K
|
€
13K
|
€
6K
|
€
5K
|
€
264
|
€
2K
|
€
-2K
|
€
2K
|
|
|
€
-85K
|
€
-95K
|
€
-104K
|
€
-110K
|
€
-103K
|
€
-109K
|
€
-110K
|
€
-114K
|
€
-56K
|
€
-56K
|
€
-66K
|
€
-78K
|
€
-66K
|
€
-60K
|
€
-73K
|
€
-78K
|
€
-82K
|
€
-80K
|
€
-82K
|
€
42K
|
|
|
0,08
|
0,06
|
0,05
|
0,07
|
0,05
|
0,02
|
0,08
|
0,10
|
0,43
|
0,44
|
0,40
|
0,35
|
0,37
|
0,37
|
0,32
|
0,29
|
0,26
|
0,26
|
0,25
|
3,65
|
|
|
0,08
|
0,06
|
0,05
|
0,07
|
0,05
|
0,02
|
0,08
|
0,10
|
0,43
|
0,44
|
0,40
|
0,35
|
0,37
|
0,37
|
0,32
|
0,29
|
0,26
|
0,26
|
0,25
|
3,92
|
|
|
0,08
|
0,06
|
0,05
|
0,07
|
0,05
|
0,02
|
0,08
|
0,10
|
0,43
|
0,44
|
0,40
|
0,35
|
0,37
|
0,37
|
0,32
|
0,29
|
0,26
|
0,26
|
0,25
|
3,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
302K
|
€
315K
|
€
331K
|
€
330K
|
€
341K
|
€
364K
|
€
384K
|
€
374K
|
€
389K
|
€
403K
|
€
416K
|
€
406K
|
€
399K
|
€
405K
|
€
412K
|
€
415K
|
€
420K
|
€
428K
|
€
466K
|
|
|
€
93K
|
€
100K
|
€
109K
|
€
117K
|
€
108K
|
€
112K
|
€
119K
|
€
127K
|
€
99K
|
€
100K
|
€
110K
|
€
120K
|
€
104K
|
€
96K
|
€
106K
|
€
110K
|
€
110K
|
€
108K
|
€
110K
|
€
138K
|
|
|
€
93K
|
€
100K
|
€
109K
|
€
117K
|
€
108K
|
€
112K
|
€
119K
|
€
127K
|
€
99K
|
€
100K
|
€
110K
|
€
120K
|
€
104K
|
€
96K
|
€
106K
|
€
110K
|
€
110K
|
€
108K
|
€
110K
|
€
15K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
|
68,57%
|
66,76%
|
65,29%
|
64,52%
|
67,21%
|
67,28%
|
67,28%
|
67,07%
|
73,58%
|
74,41%
|
72,81%
|
71,03%
|
74,31%
|
75,95%
|
73,79%
|
73,28%
|
73,40%
|
74,39%
|
74,35%
|
70,41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,37
|
|
9,71
|
10,95
|
17,94
|
11,56
|
12,18
|
121,17
|
31,57
|
386,97
|
|
9,89
|
8,62
|
14,61
|
13,35
|
7,65
|
18,54
|
22,33
|
418,55
|
40,30
|
31,93
|
26,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,72%
|
4,51%
|
2,94%
|
4,74%
|
4,00%
|
0,39%
|
1,52%
|
0,11%
|
-0,21%
|
3,46%
|
4,32%
|
2,78%
|
2,58%
|
4,13%
|
1,91%
|
1,62%
|
0,09%
|
0,79%
|
-0,61%
|
0,58%
|
|
|
0,30%
|
-2,25%
|
-3,73%
|
-3,88%
|
-3,53%
|
-6,67%
|
-5,16%
|
-6,68%
|
-5,36%
|
-1,43%
|
-0,50%
|
-2,16%
|
-0,59%
|
1,42%
|
-0,85%
|
-1,11%
|
-2,57%
|
-1,72%
|
-3,08%
|
-1,82%
|
|
|
0,21
|
-1,50
|
-2,44
|
-2,50
|
-2,37
|
-4,49
|
-3,47
|
-4,48
|
-3,95
|
-1,07
|
-0,36
|
-1,53
|
-0,44
|
1,08
|
-0,62
|
-0,81
|
-1,88
|
-1,28
|
-2,29
|
-1,28
|
|
|
0,30
|
-2,25
|
-3,73
|
-3,88
|
-3,53
|
-6,67
|
-5,16
|
-6,68
|
-5,36
|
-1,43
|
-0,50
|
-2,16
|
-0,59
|
1,42
|
-0,85
|
-1,11
|
-2,57
|
-1,72
|
-3,08
|
-1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|