H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
9K
|
€
303K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
536,95%
|
-97,09%
|
7 168,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
97K
|
€
320K
|
€
-122K
|
€
2,41M
|
€
-14K
|
€
-15K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-9K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-10K
|
|
|
€
609K
|
€
493K
|
€
396K
|
€
76K
|
€
2,30M
|
€
-107K
|
€
-93K
|
€
-78K
|
€
-66K
|
€
-53K
|
€
-41K
|
€
-31K
|
€
-22K
|
€
-12K
|
€
-4K
|
|
|
€
59K
|
€
20K
|
€
163K
|
€
3K
|
€
122K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
48K
|
€
36K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
2,10M
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
-58K
|
€
181K
|
€
-116K
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-7K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
-58K
|
€
181K
|
€
-116K
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-8K
|
|
|
€
116K
|
€
97K
|
€
320K
|
€
-122K
|
€
2,41M
|
€
-14K
|
€
-15K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-9K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-10K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
640K
|
€
5K
|
€
3K
|
€
869
|
€
914
|
€
958
|
€
3K
|
€
893
|
€
210
|
€
91
|
€
326
|
€
874
|
€
3K
|
€
531
|
€
757
|
|
|
€
116K
|
€
97K
|
€
320K
|
€
-122K
|
€
2,41M
|
€
-14K
|
€
-15K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-9K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-9K
|
|
|
€
590K
|
€
-2,12M
|
€
602K
|
€
272K
|
€
2,48M
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-901
|
€
2K
|
|
|
|
|
12,97
|
0
|
1,29
|
1,13
|
451,57
|
0,23
|
0,39
|
0,21
|
0,11
|
0,02
|
0,07
|
0,49
|
1,91
|
|
|
|
|
12,97
|
0
|
1,29
|
1,13
|
451,57
|
0,23
|
0,39
|
0,21
|
0,11
|
0,02
|
0,07
|
0,92
|
3,58
|
|
|
|
|
12,97
|
0
|
1,29
|
1,13
|
451,57
|
0,23
|
0,39
|
0,21
|
0,11
|
0,02
|
0,07
|
0,64
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
658K
|
€
2,87M
|
€
2,72M
|
€
2,38M
|
€
2,49M
|
€
69K
|
€
71K
|
€
69K
|
€
69K
|
€
68K
|
€
68K
|
€
69K
|
€
72K
|
€
69K
|
€
69K
|
|
|
€
49K
|
€
2,38M
|
€
2,32M
|
€
2,30M
|
€
192K
|
€
176K
|
€
164K
|
€
147K
|
€
134K
|
€
121K
|
€
109K
|
€
100K
|
€
93K
|
€
81K
|
€
72K
|
|
|
€
49K
|
€
2,13M
|
€
2,10M
|
€
2,10M
|
€
6K
|
€
4K
|
€
7K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
1K
|
€
1K
|
|
|
|
|
|
€
249K
|
€
225K
|
€
202K
|
€
187K
|
€
172K
|
€
157K
|
€
143K
|
€
130K
|
€
117K
|
€
105K
|
€
99K
|
€
92K
|
€
81K
|
€
72K
|
|
|
92,51%
|
17,20%
|
14,59%
|
3,20%
|
92,29%
|
-155,14%
|
-131,42%
|
-113,51%
|
-95,57%
|
-77,61%
|
-59,67%
|
-45,45%
|
-30,50%
|
-18,09%
|
-5,17%
|
|
|
|
0,50
|
0,57
|
2,65
|
0,08
|
-1,61
|
-1,68
|
-1,83
|
-1,98
|
-2,22
|
-2,57
|
-3,14
|
-4,20
|
-6,49
|
-20,25
|
|
|
1,97
|
|
12,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,53
|
-4,16
|
14,57
|
-20,85
|
-2,38
|
-2,34
|
-2,43
|
-4,48
|
-4,10
|
-4,06
|
-1,93
|
-1,89
|
-2,00
|
-2,36
|
-3,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,99%
|
19,67%
|
80,76%
|
-160,53%
|
104,66%
|
13,01%
|
15,98%
|
16,24%
|
19,31%
|
22,86%
|
23,22%
|
30,44%
|
43,05%
|
71,36%
|
247,48%
|
|
|
18,99%
|
19,67%
|
80,76%
|
-160,53%
|
104,66%
|
13,01%
|
15,98%
|
16,24%
|
19,31%
|
22,86%
|
23,22%
|
30,44%
|
43,05%
|
71,36%
|
276,98%
|
|
|
17,57
|
3,38
|
11,78
|
-5,14
|
96,59
|
-20,18
|
-21,00
|
-18,44
|
-18,46
|
-17,74
|
-13,85
|
-13,84
|
-13,13
|
-12,91
|
-14,31
|
|
|
18,99
|
19,67
|
80,76
|
-160,53
|
104,66
|
13,01
|
15,98
|
16,24
|
19,31
|
22,86
|
23,22
|
30,44
|
43,05
|
71,36
|
276,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|