H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
149K
|
€
165K
|
€
172K
|
€
241K
|
€
84K
|
€
63K
|
€
84K
|
€
90K
|
€
141K
|
€
241K
|
€
244K
|
€
191K
|
€
236K
|
€
230K
|
€
221K
|
€
208K
|
€
182K
|
€
180K
|
€
181K
|
|
|
€
43K
|
€
44K
|
€
50K
|
€
62K
|
€
165K
|
€
25K
|
€
-3K
|
€
22K
|
€
41K
|
€
11K
|
€
180K
|
€
163K
|
€
95K
|
€
140K
|
€
140K
|
€
151K
|
€
143K
|
€
125K
|
€
118K
|
€
115K
|
|
|
€
2.89M
|
€
2.84M
|
€
2.80M
|
€
2.75M
|
€
2.69M
|
€
2.32M
|
€
2.29M
|
€
2.09M
|
€
2.07M
|
€
2.03M
|
€
2.02M
|
€
1.84M
|
€
1.67M
|
€
1.64M
|
€
1.56M
|
€
1.49M
|
€
1.41M
|
€
1.32M
|
€
1.25M
|
€
1.18M
|
|
|
€
260K
|
€
246K
|
€
254K
|
€
259K
|
€
340K
|
€
137K
|
€
114K
|
€
128K
|
€
143K
|
€
198K
|
€
322K
|
€
316K
|
€
225K
|
€
262K
|
€
291K
|
€
279K
|
€
262K
|
€
234K
|
€
200K
|
€
199K
|
|
|
-
|
€
514
|
-
|
€
501
|
€
69
|
€
1K
|
€
3K
|
€
1K
|
€
2K
|
-
|
€
58K
|
€
23K
|
€
641
|
€
1K
|
€
2K
|
€
2K
|
€
807
|
-
|
€
8K
|
€
8K
|
|
|
-
|
€
5K
|
-
|
€
8K
|
€
3K
|
€
7K
|
€
8K
|
€
6K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
51K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
66.06%
|
44.56%
|
44.59%
|
41.29%
|
43.53%
|
40.48%
|
43.04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
114K
|
€
121K
|
€
128K
|
€
214K
|
€
28K
|
€
2K
|
€
38K
|
€
63K
|
€
130K
|
€
229K
|
€
232K
|
€
179K
|
€
225K
|
€
220K
|
€
212K
|
€
199K
|
€
174K
|
€
172K
|
€
173K
|
|
|
€
58K
|
€
46K
|
€
57K
|
€
65K
|
€
160K
|
€
21K
|
€
-4K
|
€
32K
|
€
56K
|
€
10K
|
€
223K
|
€
226K
|
€
122K
|
€
203K
|
€
193K
|
€
206K
|
€
193K
|
€
168K
|
€
165K
|
€
167K
|
|
|
€
45K
|
€
47K
|
€
54K
|
€
65K
|
€
168K
|
€
28K
|
€
-61
|
€
26K
|
€
44K
|
€
14K
|
€
183K
|
€
166K
|
€
98K
|
€
143K
|
€
143K
|
€
154K
|
€
146K
|
€
128K
|
€
121K
|
€
118K
|
|
|
€
18K
|
€
189K
|
€
5K
|
€
2K
|
€
745K
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
275K
|
€
244K
|
€
347K
|
€
279K
|
€
303K
|
€
217K
|
€
216K
|
€
132K
|
€
54K
|
€
17K
|
€
428K
|
€
8K
|
€
17K
|
€
249K
|
€
395K
|
€
320K
|
€
225K
|
€
128K
|
€
58K
|
€
12K
|
|
|
€
114K
|
€
113K
|
€
114K
|
€
125K
|
€
219K
|
€
31K
|
€
3K
|
€
29K
|
€
63K
|
€
131K
|
€
186K
|
€
169K
|
€
152K
|
€
162K
|
€
167K
|
€
158K
|
€
150K
|
€
132K
|
€
124K
|
€
122K
|
|
|
€
117K
|
€
107K
|
€
271K
|
€
248K
|
€
213K
|
€
100K
|
€
229K
|
€
41K
|
€
14K
|
€
-48K
|
€
365K
|
€
100K
|
€
-68K
|
€
-63K
|
€
342K
|
€
254K
|
€
161K
|
€
75K
|
€
-4K
|
€
-76K
|
|
|
1.69
|
1.72
|
4.05
|
3.56
|
3.32
|
1.70
|
17.67
|
1.40
|
1.23
|
0.38
|
6.37
|
5.18
|
0.32
|
0.80
|
6.25
|
4.82
|
3.44
|
2.39
|
0.93
|
0.14
|
|
|
1.71
|
1.72
|
4.14
|
3.63
|
3.34
|
1.70
|
18.76
|
1.41
|
1.23
|
-8.01
|
6.41
|
5.18
|
0.32
|
0.80
|
6.25
|
4.82
|
3.44
|
2.39
|
0.93
|
0.14
|
|
|
1.70
|
1.72
|
4.09
|
3.60
|
3.33
|
1.70
|
18.20
|
1.41
|
1.23
|
0.79
|
6.39
|
5.18
|
0.32
|
0.80
|
6.25
|
4.82
|
3.44
|
2.39
|
0.93
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.39M
|
€
3.41M
|
€
3.39M
|
€
3.44M
|
€
3.46M
|
€
2.71M
|
€
2.31M
|
€
2.22M
|
€
2.16M
|
€
2.12M
|
€
2.10M
|
€
1.88M
|
€
1.79M
|
€
1.98M
|
€
1.65M
|
€
1.58M
|
€
1.50M
|
€
1.41M
|
€
1.34M
|
€
1.30M
|
|
|
€
502K
|
€
567K
|
€
593K
|
€
687K
|
€
767K
|
€
383K
|
€
14K
|
€
102K
|
€
60K
|
€
76K
|
€
68K
|
€
24K
|
€
100K
|
€
322K
|
€
65K
|
€
66K
|
€
66K
|
€
54K
|
€
63K
|
€
89K
|
|
|
€
168K
|
€
148K
|
€
88K
|
€
96K
|
€
91K
|
€
143K
|
€
13K
|
€
101K
|
€
60K
|
€
36K
|
€
68K
|
€
24K
|
€
100K
|
€
322K
|
€
65K
|
€
66K
|
€
66K
|
€
54K
|
€
63K
|
€
89K
|
|
|
€
333K
|
€
419K
|
€
504K
|
€
590K
|
€
676K
|
€
240K
|
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
85.18%
|
83.35%
|
82.46%
|
79.92%
|
77.67%
|
85.64%
|
99.09%
|
94.34%
|
96.01%
|
95.72%
|
96.01%
|
97.81%
|
93.37%
|
82.74%
|
94.72%
|
94.32%
|
93.92%
|
94.27%
|
93.19%
|
90.87%
|
|
|
0.12
|
0.15
|
0.18
|
0.21
|
0.25
|
0.10
|
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
3.91
|
4.96
|
4.92
|
5.35
|
3.58
|
13.91
|
6.94
|
2.67
|
0.96
|
0.59
|
0.30
|
0.10
|
0.56
|
1.43
|
0.30
|
0.31
|
0.33
|
0.31
|
0.37
|
0.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.96%
|
3.97%
|
4.08%
|
4.56%
|
8.16%
|
1.33%
|
0.13%
|
1.37%
|
3.04%
|
6.44%
|
9.23%
|
9.2%
|
9.07%
|
9.85%
|
10.68%
|
10.54%
|
10.65%
|
9.93%
|
9.93%
|
10.27%
|
|
|
1.51%
|
1.55%
|
1.8%
|
2.24%
|
6.13%
|
1.06%
|
-0.14%
|
1.07%
|
1.99%
|
0.56%
|
8.92%
|
8.85%
|
5.65%
|
8.53%
|
8.95%
|
10.12%
|
10.2%
|
9.46%
|
9.43%
|
9.74%
|
|
|
1.28
|
1.29
|
1.48
|
1.79
|
4.76
|
0.91
|
-0.14
|
1.01
|
1.91
|
0.54
|
8.56
|
8.66
|
5.27
|
7.06
|
8.48
|
9.54
|
9.58
|
8.92
|
8.78
|
8.85
|
|
|
1.51
|
1.55
|
1.80
|
2.24
|
6.13
|
1.06
|
-0.14
|
1.07
|
1.99
|
0.56
|
8.92
|
8.85
|
5.65
|
8.53
|
8.95
|
10.12
|
10.20
|
9.46
|
9.43
|
9.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|