H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
50K
|
€
-138K
|
€
-129K
|
€
-111K
|
€
-96K
|
€
499K
|
€
107K
|
€
-57K
|
|
|
|
|
|
|
€
-204
|
€
33K
|
€
30K
|
€
30K
|
|
|
€
70K
|
€
-478K
|
€
-151K
|
€
-158K
|
€
-386K
|
€
-112K
|
€
452K
|
€
-16K
|
€
-149K
|
€
-281K
|
€
-164K
|
€
-13K
|
€
-12K
|
€
-12K
|
€
-13K
|
€
-11K
|
€
88K
|
€
41K
|
€
39K
|
|
|
€
286K
|
€
216K
|
€
-116K
|
€
36K
|
€
194K
|
€
580K
|
€
692K
|
€
240K
|
€
-113K
|
€
-264K
|
€
17K
|
€
181K
|
€
194K
|
€
206K
|
€
218K
|
€
231K
|
€
243K
|
€
155K
|
€
114K
|
|
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
8K
|
-
|
€
1K
|
€
7K
|
€
23K
|
€
457K
|
€
79K
|
-
|
€
11K
|
€
598
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
42K
|
€
31K
|
€
27K
|
|
|
€
7K
|
€
7K
|
|
€
17K
|
€
914
|
€
37K
|
-
|
-
|
€
37K
|
€
69K
|
|
|
|
|
|
€
2K
|
€
2K
|
€
515
|
|
|
|
€
10K
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
-15K
|
€
-140K
|
€
-147K
|
€
-367K
|
€
-98K
|
€
488K
|
€
100K
|
€
-66K
|
€
-183K
|
€
-128K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-806
|
€
33K
|
€
29K
|
€
29K
|
|
|
€
68K
|
€
-18K
|
€
-143K
|
€
-151K
|
€
-375K
|
€
-101K
|
€
485K
|
€
18K
|
€
-66K
|
€
-183K
|
€
-128K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
31K
|
€
28K
|
€
26K
|
|
|
€
70K
|
€
-478K
|
€
-151K
|
€
-158K
|
€
-386K
|
€
-112K
|
€
452K
|
€
-16K
|
€
-149K
|
€
-281K
|
€
-164K
|
€
-13K
|
€
-12K
|
€
-12K
|
€
-13K
|
€
-11K
|
€
88K
|
€
41K
|
€
39K
|
|
|
-
|
€
809K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
19K
|
€
3K
|
€
281
|
€
433
|
€
10K
|
€
232K
|
€
45K
|
€
51K
|
€
179K
|
€
694K
|
€
36K
|
€
37K
|
€
10K
|
€
22K
|
€
13K
|
€
4
|
|
€
340
|
|
|
€
83K
|
€
-475K
|
€
-148K
|
€
-155K
|
€
-378K
|
€
-109K
|
€
455K
|
€
66K
|
€
-149K
|
€
-281K
|
€
-164K
|
€
-13K
|
€
-12K
|
€
-12K
|
€
-13K
|
€
-10K
|
€
90K
|
€
42K
|
€
41K
|
|
|
€
-878K
|
€
-940K
|
€
-916K
|
€
-768K
|
€
-613K
|
€
-230K
|
€
-121K
|
€
-577K
|
€
-563K
|
€
-714K
|
€
-433K
|
€
-269K
|
€
-256K
|
€
-244K
|
€
-211K
|
€
-139K
|
€
-72K
|
€
-106K
|
€
-96K
|
|
|
0.50
|
0.47
|
0.04
|
0.06
|
0.06
|
0.74
|
0.89
|
0.73
|
0.84
|
0.83
|
0.79
|
0.12
|
0.13
|
0.04
|
0.12
|
0.12
|
0.06
|
0.00
|
0.00
|
|
|
0.10
|
0.04
|
0.03
|
0.05
|
0.04
|
0.55
|
0.71
|
0.54
|
0.46
|
0.28
|
0.70
|
0.12
|
0.13
|
0.04
|
0.12
|
0.12
|
0.07
|
0.00
|
0.00
|
|
|
0.50
|
0.47
|
0.04
|
0.06
|
0.06
|
0.74
|
0.89
|
0.73
|
0.84
|
0.83
|
0.79
|
0.12
|
0.13
|
0.04
|
0.12
|
0.12
|
0.06
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.03M
|
€
1.99M
|
€
838K
|
€
856K
|
€
842K
|
€
1.46M
|
€
1.80M
|
€
2.41M
|
€
3.37M
|
€
3.88M
|
€
2.10M
|
€
486K
|
€
487K
|
€
460K
|
€
478K
|
€
469K
|
€
457K
|
€
454K
|
€
456K
|
|
|
€
1.75M
|
€
1.77M
|
€
954K
|
€
820K
|
€
649K
|
€
877K
|
€
1.11M
|
€
2.17M
|
€
3.48M
|
€
4.14M
|
€
2.09M
|
€
306K
|
€
293K
|
€
254K
|
€
260K
|
€
238K
|
€
214K
|
€
299K
|
€
342K
|
|
|
€
1.75M
|
€
1.77M
|
€
954K
|
€
820K
|
€
649K
|
€
877K
|
€
1.11M
|
€
2.17M
|
€
3.48M
|
€
4.14M
|
€
2.09M
|
€
304K
|
€
293K
|
€
249K
|
€
240K
|
€
157K
|
€
73K
|
€
104K
|
€
93K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
80K
|
€
138K
|
€
192K
|
€
245K
|
|
|
14.07%
|
10.85%
|
-13.79%
|
4.17%
|
23.01%
|
39.8%
|
38.52%
|
9.98%
|
-3.36%
|
-6.8%
|
0.81%
|
37.16%
|
39.83%
|
44.77%
|
45.62%
|
49.32%
|
53.16%
|
34.1%
|
24.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.09
|
0.35
|
0.57
|
1.24
|
2.15
|
|
|
21.54
|
|
|
|
|
|
2.26
|
21.60
|
|
|
|
|
|
|
|
|
6.58
|
10.22
|
11.86
|
|
|
|
|
|
|
|
|
|
|
|
-1.88
|
-3.58
|
-0.16
|
-0.15
|
-0.17
|
-0.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.09%
|
-219.92%
|
127.94%
|
-433.96%
|
-194.99%
|
-18.74%
|
65.77%
|
27.56%
|
131.99%
|
106.44%
|
-964.08%
|
-7.33%
|
-6.29%
|
-5.91%
|
-5.77%
|
-4.25%
|
36.92%
|
27.42%
|
36.42%
|
|
|
24.53%
|
-221.49%
|
130.86%
|
-443.44%
|
-199.3%
|
-19.32%
|
65.28%
|
-6.84%
|
131.99%
|
106.44%
|
-964.08%
|
-7.33%
|
-6.29%
|
-5.91%
|
-6.01%
|
-4.92%
|
36.27%
|
26.41%
|
34.13%
|
|
|
3.45
|
-24.03
|
-18.04
|
-18.49
|
-45.86
|
-7.69
|
25.15
|
-0.68
|
-4.44
|
-7.24
|
-7.78
|
-2.73
|
-2.50
|
-2.65
|
-2.74
|
-2.43
|
19.28
|
9.01
|
8.53
|
|
|
24.53
|
-221.49
|
130.86
|
-443.44
|
-199.30
|
-19.32
|
65.28
|
-6.84
|
131.99
|
106.44
|
-964.08
|
-7.33
|
-6.29
|
-5.91
|
-6.01
|
-4.92
|
36.27
|
26.41
|
34.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
924.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,187.81
|
452.06
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
924.28
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
2,689.03
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.27
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|