H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
1.07M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
923K
|
€
896K
|
€
994K
|
€
845K
|
€
1.15M
|
€
856K
|
€
805K
|
€
750K
|
€
849K
|
€
816K
|
€
718K
|
€
729K
|
€
780K
|
€
781K
|
€
749K
|
€
607K
|
€
617K
|
€
236K
|
€
157K
|
|
|
€
287K
|
€
279K
|
€
344K
|
€
228K
|
€
435K
|
€
185K
|
€
78K
|
€
58K
|
€
175K
|
€
113K
|
€
128K
|
€
108K
|
€
146K
|
€
160K
|
€
108K
|
€
-68K
|
€
-31K
|
€
-173K
|
€
15K
|
|
|
€
737K
|
€
450K
|
€
2.07M
|
€
1.73M
|
€
1.50M
|
€
1.06M
|
€
878K
|
€
800K
|
€
742K
|
€
567K
|
€
455K
|
€
327K
|
€
219K
|
€
73K
|
€
-87K
|
€
-195K
|
€
-127K
|
€
-96K
|
€
77K
|
|
|
€
1.02M
|
€
963K
|
€
988K
|
€
777K
|
€
984K
|
€
692K
|
€
518K
|
€
545K
|
€
700K
|
€
682K
|
€
587K
|
€
590K
|
€
622K
|
€
619K
|
€
524K
|
€
481K
|
€
476K
|
€
180K
|
€
114K
|
|
|
€
16K
|
€
21K
|
€
29K
|
€
18K
|
€
96K
|
€
31K
|
€
11K
|
€
143K
|
€
172K
|
€
82K
|
€
97K
|
€
134K
|
€
57K
|
€
19K
|
€
23K
|
|
€
17K
|
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
1.90M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
681.01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
883K
|
€
864K
|
€
956K
|
€
813K
|
€
1.01M
|
€
818K
|
€
691K
|
€
733K
|
€
844K
|
€
829K
|
€
716K
|
€
725K
|
€
772K
|
€
775K
|
€
744K
|
€
605K
|
€
598K
|
€
226K
|
€
139K
|
|
|
82.66%
|
85.42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
378K
|
€
365K
|
€
470K
|
€
336K
|
€
643K
|
€
336K
|
€
220K
|
€
218K
|
€
418K
|
€
348K
|
€
393K
|
€
389K
|
€
445K
|
€
436K
|
€
399K
|
€
229K
|
€
276K
|
€
61K
|
€
67K
|
|
|
€
161K
|
€
334K
|
€
295K
|
€
144K
|
€
350K
|
€
131K
|
€
1K
|
€
58K
|
€
175K
|
€
113K
|
€
128K
|
€
108K
|
€
146K
|
€
160K
|
€
108K
|
€
-68K
|
€
-31K
|
€
-173K
|
€
15K
|
|
|
26.92%
|
27.59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
179K
|
€
108K
|
€
110K
|
€
138K
|
€
299K
|
€
241K
|
€
148K
|
€
9K
|
€
1.09M
|
€
68K
|
€
19K
|
€
35K
|
-
|
€
17K
|
€
423K
|
€
437K
|
€
2.87M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
353K
|
€
655K
|
€
264K
|
€
87K
|
€
274K
|
€
186K
|
€
31K
|
€
210K
|
€
127K
|
€
75K
|
€
300K
|
€
492K
|
€
192K
|
€
230K
|
€
355K
|
€
162K
|
€
211K
|
€
201K
|
€
122K
|
|
|
€
792K
|
€
778K
|
€
830K
|
€
706K
|
€
797K
|
€
667K
|
€
549K
|
€
573K
|
€
601K
|
€
580K
|
€
451K
|
€
444K
|
€
478K
|
€
504K
|
€
458K
|
€
308K
|
€
291K
|
€
-8K
|
€
88K
|
|
|
€
-1.01M
|
€
-1.39M
|
€
68K
|
€
-501K
|
€
-944K
|
€
-1.03M
|
€
-1.12M
|
€
-840K
|
€
-626K
|
€
-688K
|
€
-528K
|
€
-539K
|
€
-598K
|
€
-673K
|
€
-844K
|
€
-969K
|
€
-506K
|
€
-5.33M
|
€
-2.46M
|
|
|
0.40
|
0.38
|
1.18
|
0.35
|
0.31
|
0.31
|
0.22
|
0.34
|
0.46
|
0.41
|
0.47
|
0.55
|
0.39
|
0.39
|
0.37
|
0.31
|
0.44
|
0.06
|
0.27
|
|
|
0.44
|
0.41
|
2.21
|
0.59
|
0.39
|
0.38
|
0.26
|
0.44
|
0.66
|
0.61
|
0.73
|
0.77
|
0.41
|
0.54
|
0.47
|
0.40
|
0.67
|
0.06
|
0.27
|
|
|
0.42
|
0.39
|
1.54
|
0.44
|
0.35
|
0.34
|
0.24
|
0.38
|
0.54
|
0.49
|
0.57
|
0.64
|
0.40
|
0.45
|
0.41
|
0.35
|
0.53
|
0.06
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.46M
|
€
2.80M
|
€
2.73M
|
€
2.93M
|
€
3.45M
|
€
3.83M
|
€
3.86M
|
€
4.21M
|
€
4.59M
|
€
4.94M
|
€
4.34M
|
€
4.80M
|
€
4.86M
|
€
5.21M
|
€
5.61M
|
€
5.89M
|
€
5.75M
|
€
5.56M
|
€
3.43M
|
|
|
€
1.72M
|
€
2.35M
|
€
657K
|
€
1.20M
|
€
1.95M
|
€
2.76M
|
€
2.98M
|
€
3.41M
|
€
3.85M
|
€
4.37M
|
€
3.87M
|
€
4.46M
|
€
4.62M
|
€
5.13M
|
€
5.69M
|
€
6.08M
|
€
5.88M
|
€
5.66M
|
€
3.35M
|
|
|
€
1.60M
|
€
2.14M
|
€
289K
|
€
610K
|
€
1.22M
|
€
1.34M
|
€
1.30M
|
€
1.14M
|
€
992K
|
€
968K
|
€
826K
|
€
1.01M
|
€
955K
|
€
949K
|
€
1.18M
|
€
1.25M
|
€
754K
|
€
5.61M
|
€
3.35M
|
|
|
€
39K
|
€
123K
|
€
280K
|
€
434K
|
€
586K
|
€
1.27M
|
€
1.55M
|
€
2.13M
|
€
2.68M
|
€
3.21M
|
€
2.87M
|
€
3.27M
|
€
3.64M
|
€
4.03M
|
€
4.36M
|
€
4.67M
|
€
4.97M
|
|
|
|
|
29.96%
|
16.05%
|
75.92%
|
58.96%
|
43.44%
|
27.81%
|
22.74%
|
19.01%
|
16.16%
|
11.48%
|
10.48%
|
6.8%
|
4.51%
|
1.4%
|
-1.55%
|
-3.32%
|
-2.21%
|
-1.72%
|
2.25%
|
|
|
0.05
|
0.27
|
0.13
|
0.25
|
0.39
|
1.20
|
1.77
|
2.66
|
3.62
|
5.67
|
6.31
|
10.02
|
16.66
|
55.19
|
-50.05
|
-23.91
|
-39.14
|
|
|
|
|
1.95
|
2.72
|
0.69
|
1.48
|
1.94
|
3.38
|
4.32
|
4.65
|
4.56
|
5.27
|
5.41
|
6.15
|
5.99
|
6.62
|
7.65
|
10.05
|
9.83
|
25.03
|
24.08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107.38%
|
173.03%
|
40.09%
|
40.88%
|
53.21%
|
62.7%
|
62.54%
|
71.65%
|
80.93%
|
102.24%
|
99.25%
|
135.9%
|
218.3%
|
691.08%
|
-525.89%
|
-157.53%
|
-229.34%
|
8.05%
|
113.55%
|
|
|
38.99%
|
62.03%
|
16.62%
|
13.22%
|
29.01%
|
17.43%
|
8.93%
|
7.22%
|
23.57%
|
19.85%
|
28.16%
|
33.01%
|
66.66%
|
219.39%
|
-124.47%
|
35.02%
|
24.67%
|
180.67%
|
19.69%
|
|
|
11.68
|
9.96
|
12.62
|
7.80
|
12.60
|
4.85
|
2.03
|
1.37
|
3.81
|
2.28
|
2.95
|
2.25
|
3.00
|
3.07
|
1.93
|
-1.16
|
-0.54
|
-3.11
|
0.44
|
|
|
38.99
|
62.03
|
16.62
|
13.22
|
29.01
|
17.43
|
8.93
|
7.22
|
23.57
|
19.85
|
28.16
|
33.01
|
66.66
|
219.39
|
-124.47
|
35.02
|
24.67
|
180.67
|
19.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.51
|
53.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.51
|
53.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|