H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
6K
|
€
-16K
|
|
|
€
-1K
|
€
3K
|
€
6K
|
€
10K
|
€
4K
|
|
|
-
|
€
104
|
€
260
|
€
470
|
€
167
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
6K
|
€
-16K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
602
|
€
5K
|
€
10K
|
€
15K
|
€
21K
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
6K
|
€
-16K
|
|
|
€
499K
|
€
503K
|
€
506K
|
€
510K
|
€
504K
|
|
|
10.93
|
13.47
|
17.49
|
25.93
|
46.15
|
|
|
0.08
|
0.25
|
0.59
|
1.57
|
-2.52
|
|
|
12.13
|
15.38
|
20.90
|
34.31
|
442.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
549K
|
€
543K
|
€
537K
|
€
531K
|
€
515K
|
|
|
€
550K
|
€
540K
|
€
531K
|
€
520K
|
€
511K
|
|
|
€
45K
|
€
35K
|
€
26K
|
€
15K
|
€
1K
|
|
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
|
|
-0.25%
|
0.47%
|
1.17%
|
1.94%
|
0.79%
|
|
|
-361.16
|
198.00
|
79.25
|
48.67
|
123.49
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
282.4%
|
-149.84%
|
-62.84%
|
60.59%
|
-393.97%
|
|
|
282.4%
|
-149.84%
|
-62.84%
|
60.59%
|
-393.97%
|
|
|
-0.71
|
-0.70
|
-0.74
|
1.17
|
-3.10
|
|
|
282.40
|
-149.84
|
-62.84
|
60.59
|
-393.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|