H-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
14K
|
€
1K
|
€
46K
|
€
-32K
|
€
-10K
|
€
13K
|
€
11K
|
€
610
|
€
-1K
|
€
615
|
€
-5K
|
€
-835
|
€
-703
|
€
7K
|
€
-371
|
€
1K
|
€
14K
|
€
8K
|
€
8K
|
|
|
€
-14K
|
€
8K
|
€
711
|
€
46K
|
€
-35K
|
€
-11K
|
€
7K
|
€
7K
|
€
45
|
€
-1K
|
€
998
|
€
-5K
|
€
-2K
|
€
-2K
|
€
2K
|
€
-2K
|
€
-1K
|
€
7K
|
€
4K
|
€
3K
|
|
|
€
21K
|
€
36K
|
€
28K
|
€
27K
|
€
-18K
|
€
17K
|
€
28K
|
€
20K
|
€
13K
|
€
13K
|
€
15K
|
€
14K
|
€
19K
|
€
21K
|
€
23K
|
€
21K
|
€
23K
|
€
24K
|
€
23K
|
€
19K
|
|
|
€
776
|
€
15K
|
€
2K
|
€
46K
|
-
|
€
685
|
€
14K
|
€
10K
|
€
601
|
€
569
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
12K
|
€
3K
|
€
4K
|
€
22K
|
€
16K
|
€
12K
|
|
|
-
|
€
3K
|
|
|
€
7K
|
|
€
3K
|
€
3K
|
|
|
|
|
€
309
|
€
3K
|
€
4K
|
€
855
|
€
422
|
€
6K
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79.06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
14K
|
€
758
|
€
46K
|
€
-32K
|
€
-10K
|
€
13K
|
€
10K
|
€
35
|
€
-2K
|
€
615
|
€
-5K
|
€
-1K
|
€
-1K
|
€
6K
|
€
-1K
|
€
670
|
€
13K
|
€
8K
|
€
7K
|
|
|
€
-14K
|
€
11K
|
€
758
|
€
46K
|
€
-35K
|
€
-13K
|
€
10K
|
€
10K
|
€
35
|
€
-2K
|
€
615
|
€
-6K
|
€
-2K
|
€
-2K
|
€
5K
|
€
-3K
|
€
-2K
|
€
12K
|
€
6K
|
€
6K
|
|
|
€
-14K
|
€
8K
|
€
711
|
€
46K
|
€
-35K
|
€
-11K
|
€
7K
|
€
7K
|
€
45
|
€
-1K
|
€
998
|
€
-5K
|
€
-2K
|
€
-2K
|
€
2K
|
€
-2K
|
€
-1K
|
€
7K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
-
|
€
826
|
€
495
|
€
229
|
€
3K
|
€
768
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
52K
|
€
50K
|
€
41K
|
€
106K
|
€
40K
|
€
32K
|
€
38K
|
€
6K
|
€
6K
|
€
8K
|
€
28K
|
€
29K
|
€
32K
|
€
31K
|
€
14K
|
€
26K
|
€
41K
|
€
22K
|
€
17K
|
|
|
€
-14K
|
€
11K
|
€
711
|
€
46K
|
€
-32K
|
€
-9K
|
€
10K
|
€
7K
|
€
45
|
€
-1K
|
€
998
|
€
-5K
|
€
-1K
|
€
-1K
|
€
4K
|
€
-538
|
€
1K
|
€
9K
|
€
5K
|
€
4K
|
|
|
€
21K
|
€
36K
|
€
28K
|
€
27K
|
€
-18K
|
€
14K
|
€
23K
|
€
20K
|
|
|
|
€
14K
|
€
19K
|
€
20K
|
€
22K
|
€
19K
|
€
19K
|
€
21K
|
€
18K
|
€
16K
|
|
|
1.29
|
1.69
|
1.43
|
1.68
|
0.88
|
1.49
|
1.68
|
1.53
|
|
|
|
1.59
|
1.77
|
1.64
|
1.78
|
2.03
|
1.77
|
1.52
|
2.05
|
1.49
|
|
|
1.47
|
2.25
|
2.07
|
1.86
|
-0.97
|
-9.27
|
1.68
|
1.53
|
|
|
|
2.15
|
4.90
|
7.41
|
-9.52
|
-2.47
|
-3.87
|
4.74
|
-59.80
|
-2.03
|
|
|
1.37
|
1.93
|
1.69
|
1.76
|
19.41
|
3.55
|
1.68
|
1.53
|
|
|
|
1.83
|
2.60
|
2.68
|
4.37
|
22.95
|
6.49
|
2.30
|
4.24
|
11.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
87K
|
€
93K
|
€
67K
|
€
132K
|
€
45K
|
€
61K
|
€
58K
|
€
13K
|
€
13K
|
€
15K
|
€
37K
|
€
43K
|
€
51K
|
€
51K
|
€
39K
|
€
48K
|
€
64K
|
€
40K
|
€
53K
|
|
|
€
75K
|
€
52K
|
€
65K
|
€
40K
|
€
151K
|
€
29K
|
€
33K
|
€
38K
|
|
|
€
700
|
€
23K
|
€
24K
|
€
31K
|
€
28K
|
€
18K
|
€
25K
|
€
40K
|
€
18K
|
€
34K
|
|
|
€
70K
|
€
45K
|
€
55K
|
€
38K
|
€
7K
|
€
12K
|
€
33K
|
€
38K
|
|
|
|
€
20K
|
€
16K
|
€
19K
|
€
11K
|
€
2K
|
€
7K
|
€
26K
|
€
8K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.33%
|
40.69%
|
29.98%
|
40.3%
|
-13.87%
|
36.51%
|
45.25%
|
34.63%
|
100%
|
100%
|
95.47%
|
37.39%
|
43.99%
|
40.16%
|
44.72%
|
53.41%
|
47.6%
|
37.68%
|
56.41%
|
36.29%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.73
|
85.91
|
0.88
|
|
|
2.67
|
3.75
|
|
|
1.14
|
|
|
|
4.46
|
|
37.64
|
2.98
|
2.26
|
4.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-65.69%
|
30.52%
|
2.55%
|
167.57%
|
176.89%
|
-52.09%
|
35.91%
|
33.89%
|
0.33%
|
-10.66%
|
6.77%
|
-35.73%
|
-5.54%
|
-6.51%
|
16.43%
|
-2.62%
|
6.09%
|
36.52%
|
23.55%
|
21.19%
|
|
|
-65.69%
|
21.61%
|
2.55%
|
167.57%
|
190.34%
|
-66.97%
|
27%
|
33.89%
|
0.33%
|
-10.66%
|
6.77%
|
-38.45%
|
-8.18%
|
-10.04%
|
9.13%
|
-11.41%
|
-5.65%
|
29.24%
|
15.55%
|
15.96%
|
|
|
-14.67
|
8.79
|
0.76
|
67.53
|
-26.40
|
-24.45
|
12.22
|
11.74
|
0.33
|
-10.66
|
6.47
|
-14.38
|
-3.60
|
-4.03
|
4.08
|
-6.10
|
-2.69
|
11.02
|
8.77
|
5.79
|
|
|
-65.69
|
21.61
|
2.55
|
167.57
|
190.34
|
-66.97
|
27.00
|
33.89
|
0.33
|
-10.66
|
6.77
|
-38.45
|
-8.18
|
-10.04
|
9.13
|
-11.41
|
-5.65
|
29.24
|
15.55
|
15.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.99
|
74.41
|
98.10
|
90.47
|
131.96
|
97.12
|
88.65
|
43.13
|
262.11
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.99
|
74.41
|
98.10
|
90.47
|
131.96
|
97.12
|
88.65
|
43.13
|
262.11
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|