HP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
708K
|
€
750K
|
€
642K
|
€
728K
|
€
790K
|
€
1,13M
|
€
776K
|
€
2,66M
|
€
2,02M
|
€
1,12M
|
€
791K
|
€
495K
|
€
-40K
|
€
5K
|
|
€
559
|
€
-16K
|
€
-9K
|
|
|
€
1,52M
|
€
31K
|
€
-178K
|
€
-312K
|
€
25K
|
€
5K
|
€
-826K
|
€
-302K
|
€
481K
|
€
339K
|
€
127K
|
€
28K
|
€
-50K
|
€
5K
|
€
-267
|
€
1K
|
€
-15K
|
€
-15K
|
|
|
€
1,34M
|
€
-187K
|
€
-217K
|
€
-39K
|
€
272K
|
€
248K
|
€
243K
|
€
1,07M
|
€
1,37M
|
€
889K
|
€
307K
|
€
158K
|
€
70K
|
€
18K
|
€
-16K
|
€
-15K
|
€
-16K
|
€
-2K
|
|
|
4
|
6,80
|
6
|
9,80
|
7
|
10
|
12
|
17,50
|
18
|
15,80
|
10,80
|
4,10
|
0,60
|
|
|
|
|
|
|
|
€
159K
|
€
128K
|
€
82K
|
-
|
€
93K
|
€
103K
|
€
9K
|
€
38K
|
€
866K
|
€
296K
|
€
218K
|
€
58K
|
€
3K
|
€
6K
|
-
|
€
394
|
-
|
-
|
|
|
€
492
|
€
107K
|
€
777
|
€
1K
|
€
2K
|
€
6K
|
€
4K
|
€
234K
|
€
376K
|
€
102K
|
€
100K
|
€
626
|
€
24
|
|
|
|
€
714
|
€
641
|
|
|
€
62K
|
€
106K
|
€
125K
|
€
217K
|
€
136K
|
€
159K
|
€
233K
|
€
322K
|
€
108K
|
€
87K
|
€
67K
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,47%
|
76,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
182K
|
€
103K
|
€
-173K
|
€
119K
|
€
134K
|
€
-554K
|
€
-62K
|
€
932K
|
€
328K
|
€
232K
|
€
55K
|
€
-50K
|
€
5K
|
|
€
559
|
€
-16K
|
€
-11K
|
|
|
€
97K
|
€
133K
|
€
52K
|
€
-225K
|
€
27K
|
€
22K
|
€
-781K
|
€
-254K
|
€
819K
|
€
237K
|
€
218K
|
€
40K
|
€
-50K
|
€
5K
|
|
€
559
|
€
-17K
|
€
-12K
|
|
|
€
1,52M
|
€
31K
|
€
-178K
|
€
-312K
|
€
25K
|
€
5K
|
€
-826K
|
€
-302K
|
€
481K
|
€
339K
|
€
127K
|
€
28K
|
€
-50K
|
€
5K
|
€
-267
|
€
1K
|
€
-15K
|
€
-15K
|
|
|
€
36K
|
€
48K
|
€
48K
|
€
48K
|
€
88K
|
€
111K
|
€
102K
|
€
135K
|
€
82K
|
€
127K
|
€
41K
|
|
|
|
|
|
€
0
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
119K
|
€
117K
|
€
109K
|
€
125K
|
€
168K
|
€
106K
|
€
346K
|
€
334K
|
€
147K
|
€
182K
|
€
239K
|
€
37K
|
€
12K
|
€
704
|
€
1K
|
€
2K
|
€
7K
|
|
|
€
1,56M
|
€
80K
|
€
-126K
|
€
-260K
|
€
117K
|
€
117K
|
€
-599K
|
€
-110K
|
€
595K
|
€
430K
|
€
141K
|
€
44K
|
€
-50K
|
€
5K
|
€
-267
|
€
1K
|
€
-14K
|
€
-15K
|
|
|
€
1,33M
|
€
-234K
|
€
-314K
|
€
-188K
|
€
71K
|
€
-45K
|
€
-154K
|
€
553K
|
€
755K
|
€
496K
|
€
450K
|
€
386K
|
€
68K
|
€
18K
|
€
-16K
|
€
-15K
|
€
-17K
|
€
-3K
|
|
|
1,14
|
0,98
|
0,97
|
0,98
|
1,01
|
0,99
|
0,96
|
1,12
|
1,30
|
1,17
|
1,63
|
2,04
|
8,96
|
3,28
|
0,04
|
0,09
|
0,25
|
0,87
|
|
|
1,16
|
0,99
|
0,97
|
0,99
|
1,03
|
0,99
|
1,03
|
1,20
|
1,30
|
1,24
|
1,63
|
2,04
|
8,96
|
3,28
|
0,04
|
0,09
|
0,25
|
0,15
|
|
|
1,15
|
0,99
|
0,97
|
0,99
|
1,02
|
0,99
|
1
|
1,16
|
1,30
|
1,20
|
1,63
|
2,04
|
8,96
|
3,28
|
0,04
|
0,09
|
0,25
|
0,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,51M
|
€
10,70M
|
€
8,86M
|
€
8,40M
|
€
6,09M
|
€
5,39M
|
€
4,38M
|
€
5,51M
|
€
3,94M
|
€
3,95M
|
€
1,23M
|
€
783K
|
€
78K
|
€
26K
|
€
704
|
€
1K
|
€
6K
|
€
20K
|
|
|
€
9,17M
|
€
10,88M
|
€
9,08M
|
€
8,44M
|
€
5,82M
|
€
5,14M
|
€
4,14M
|
€
4,44M
|
€
2,57M
|
€
3,06M
|
€
922K
|
€
626K
|
€
9K
|
€
8K
|
€
16K
|
€
17K
|
€
23K
|
€
22K
|
|
|
€
9,10M
|
€
10,80M
|
€
9,05M
|
€
8,37M
|
€
5,77M
|
€
5,14M
|
€
4,00M
|
€
4,30M
|
€
2,49M
|
€
2,84M
|
€
714K
|
€
370K
|
€
9K
|
€
8K
|
€
16K
|
€
17K
|
€
23K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
144K
|
€
208K
|
€
255K
|
|
|
|
|
|
|
|
|
12,71%
|
-1,74%
|
-2,45%
|
-0,47%
|
4,47%
|
4,60%
|
5,55%
|
19,40%
|
34,77%
|
22,50%
|
25,00%
|
20,14%
|
89,04%
|
69,54%
|
-2 216,92%
|
-1 047,85%
|
-258,09%
|
-8,76%
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,16
|
0,68
|
1,62
|
|
|
|
|
|
|
|
|
68,67
|
59,85
|
87,87
|
|
49,01
|
38,35
|
|
|
2,76
|
9,33
|
3,98
|
11,28
|
|
1,57
|
|
30,09
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,73%
|
-42,67%
|
58,14%
|
658,26%
|
42,80%
|
47,33%
|
-246,71%
|
-10,34%
|
43,38%
|
48,36%
|
45,95%
|
27,81%
|
-72,01%
|
27,78%
|
1,71%
|
-6,55%
|
87,41%
|
836,85%
|
|
|
113,96%
|
-16,38%
|
81,83%
|
790,18%
|
9,03%
|
1,99%
|
-340,13%
|
-28,27%
|
35,12%
|
38,14%
|
41,44%
|
17,90%
|
-72,19%
|
27,78%
|
1,71%
|
-6,55%
|
89,22%
|
852,02%
|
|
|
14,49
|
0,29
|
-2,01
|
-3,71
|
0,40
|
0,09
|
-18,86
|
-5,48
|
12,21
|
8,58
|
10,36
|
3,61
|
-64,28
|
19,32
|
-37,92
|
68,64
|
-230,27
|
-74,65
|
|
|
113,96
|
-16,38
|
81,83
|
790,18
|
9,03
|
1,99
|
-340,13
|
-28,27
|
35,12
|
38,14
|
41,44
|
17,90
|
-72,19
|
27,78
|
1,71
|
-6,55
|
89,22
|
852,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
6,80
|
6
|
9,80
|
7
|
10
|
12
|
17,50
|
18
|
15,80
|
10,80
|
4,10
|
0,60
|
|
|
|
|
|
|
|
€
15K
|
€
16K
|
€
21K
|
€
22K
|
€
19K
|
€
16K
|
€
19K
|
€
18K
|
€
6K
|
€
5K
|
€
6K
|
€
20K
|
|
|
|
|
|
|