HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-5K
|
€
57K
|
€
-5K
|
€
-5K
|
|
|
€
-462K
|
€
15K
|
€
-6K
|
€
-6K
|
|
|
€
1.29M
|
€
4K
|
€
-11K
|
€
-5K
|
|
|
€
63K
|
€
45K
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
56K
|
€
-5K
|
€
-5K
|
|
|
€
-462K
|
€
56K
|
€
-5K
|
€
-5K
|
|
|
€
-462K
|
€
15K
|
€
-6K
|
€
-6K
|
|
|
Capex
|
€
1.36M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
752K
|
€
46K
|
€
345K
|
€
542K
|
|
|
€
-7K
|
€
15K
|
€
-6K
|
€
-6K
|
|
|
€
473K
|
€
4K
|
€
1.12M
|
€
1.12M
|
|
|
2.38
|
1.08
|
8.02
|
13.86
|
|
|
2.38
|
-1.08
|
-2.33
|
-10.54
|
|
|
2.38
|
|
234.70
|
68.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.73M
|
€
47K
|
€
1.28M
|
€
1.21M
|
|
|
€
434K
|
€
43K
|
€
1.29M
|
€
1.22M
|
|
|
€
343K
|
-
|
€
5K
|
€
18K
|
|
|
€
92K
|
-
|
€
1.13M
|
€
1.13M
|
|
|
74.84%
|
7.49%
|
-0.89%
|
-0.42%
|
|
|
0.07
|
0.00
|
-99.82
|
-223.31
|
|
|
Dettes / EBITDA
|
|
0.78
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.53%
|
422.28%
|
55.3%
|
109.88%
|
|
|
-35.75%
|
422.28%
|
55.3%
|
109.88%
|
|
|
-26.76
|
31.65
|
-0.49
|
-0.46
|
|
|
-35.75
|
422.28
|
55.30
|
109.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|