H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
55K
|
€
53K
|
€
48K
|
€
25K
|
€
12K
|
€
35K
|
€
33K
|
€
33K
|
€
18K
|
€
6K
|
€
-860
|
€
-764
|
€
-602
|
€
-960
|
€
-957
|
€
-1K
|
€
-968
|
|
|
€
3.68M
|
€
1.53M
|
€
2.00M
|
€
-347K
|
€
3.49M
|
€
552K
|
€
-348K
|
€
-344K
|
€
109K
|
€
14K
|
€
130K
|
€
91K
|
€
11K
|
€
935K
|
€
-2K
|
€
-2K
|
€
49K
|
€
-2K
|
|
|
€
16.91M
|
€
13.23M
|
€
13.40M
|
€
12.46M
|
€
12.80M
|
€
9.32M
|
€
8.76M
|
€
9.11M
|
€
9.46M
|
€
9.35M
|
€
9.33M
|
€
9.20M
|
€
9.11M
|
€
9.10M
|
€
8.17M
|
€
8.17M
|
€
8.17M
|
€
8.12M
|
|
|
€
941K
|
€
681K
|
€
719K
|
€
638K
|
€
697K
|
€
455K
|
€
456K
|
€
471K
|
€
488K
|
€
472K
|
€
460K
|
€
449K
|
€
444K
|
€
444K
|
€
398K
|
€
398K
|
€
398K
|
€
347K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.70M
|
€
1.05M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110.9%
|
52.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
36K
|
€
36K
|
€
32K
|
€
14K
|
€
432
|
€
29K
|
€
27K
|
€
28K
|
€
17K
|
€
5K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-9K
|
€
-12K
|
€
-12K
|
€
-17K
|
€
-64K
|
€
-42K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-13K
|
€
-78K
|
€
-81K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
3.68M
|
€
1.53M
|
€
2.00M
|
€
-347K
|
€
3.49M
|
€
552K
|
€
-348K
|
€
-344K
|
€
109K
|
€
14K
|
€
130K
|
€
91K
|
€
11K
|
€
935K
|
€
-2K
|
€
-2K
|
€
49K
|
€
-2K
|
|
|
€
8K
|
€
750
|
€
819
|
€
3K
|
€
71K
|
|
|
-
|
€
0
|
€
151K
|
€
631K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.05M
|
€
5.92M
|
€
6.34M
|
€
5.51M
|
€
5.96M
|
€
296K
|
€
339K
|
€
78K
|
€
78K
|
€
69K
|
€
52K
|
€
1.01M
|
€
11K
|
€
87K
|
€
46K
|
€
48K
|
€
50K
|
|
|
|
€
3.72M
|
€
1.58M
|
€
2.05M
|
€
-299K
|
€
3.56M
|
€
594K
|
€
-318K
|
€
-314K
|
€
139K
|
€
44K
|
€
212K
|
€
171K
|
€
11K
|
€
935K
|
€
-2K
|
€
-2K
|
€
49K
|
€
-2K
|
|
|
€
9.60M
|
€
5.92M
|
€
6.33M
|
€
5.54M
|
€
5.96M
|
€
2.50M
|
€
2.59M
|
€
1.67M
|
€
1.98M
|
€
1.84M
|
€
1.86M
|
€
1.35M
|
€
34K
|
€
72K
|
€
44K
|
€
46K
|
€
48K
|
|
|
|
223.24
|
157.74
|
146.26
|
121.85
|
142.35
|
69.18
|
2,376.60
|
999.30
|
767.30
|
844.93
|
851.59
|
619.94
|
16.48
|
5.72
|
21.19
|
22.07
|
22.90
|
|
|
|
223.24
|
157.74
|
146.26
|
121.85
|
142.35
|
69.18
|
2,376.60
|
999.30
|
767.30
|
844.93
|
851.59
|
619.94
|
16.48
|
5.72
|
21.19
|
22.07
|
22.90
|
|
|
|
234.77
|
171.13
|
152.00
|
123.61
|
142.35
|
69.18
|
2,376.60
|
999.30
|
767.30
|
844.93
|
851.59
|
619.94
|
16.48
|
5.72
|
21.19
|
22.07
|
22.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17.10M
|
€
13.46M
|
€
13.67M
|
€
12.76M
|
€
13.14M
|
€
9.68M
|
€
8.77M
|
€
9.11M
|
€
9.46M
|
€
9.35M
|
€
9.34M
|
€
9.21M
|
€
9.11M
|
€
9.12M
|
€
8.17M
|
€
8.17M
|
€
8.17M
|
€
8.12M
|
|
|
€
193K
|
€
224K
|
€
267K
|
€
306K
|
€
338K
|
€
365K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
15K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
43K
|
€
38K
|
€
44K
|
€
46K
|
€
42K
|
€
37K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
15K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
149K
|
€
187K
|
€
224K
|
€
260K
|
€
296K
|
€
329K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.87%
|
98.33%
|
98.05%
|
97.6%
|
97.43%
|
96.23%
|
99.99%
|
99.98%
|
99.97%
|
99.98%
|
99.98%
|
99.98%
|
99.98%
|
99.83%
|
99.97%
|
99.97%
|
99.97%
|
99.98%
|
|
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.03
|
6.16
|
7.37
|
9.66
|
24.47
|
845.30
|
0.04
|
0.06
|
0.09
|
0.13
|
0.44
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.02%
|
11.94%
|
15.28%
|
-2.4%
|
27.84%
|
6.38%
|
-3.62%
|
-3.44%
|
1.47%
|
0.47%
|
2.28%
|
1.85%
|
0.12%
|
10.27%
|
-0.02%
|
-0.02%
|
0.61%
|
-0.02%
|
|
|
21.74%
|
11.58%
|
14.92%
|
-2.79%
|
27.23%
|
5.93%
|
-3.97%
|
-3.77%
|
1.15%
|
0.14%
|
1.39%
|
0.99%
|
0.12%
|
10.27%
|
-0.02%
|
-0.02%
|
0.61%
|
-0.02%
|
|
|
21.49
|
11.38
|
14.62
|
-2.72
|
26.53
|
5.70
|
-3.97
|
-3.77
|
1.15
|
0.14
|
1.39
|
0.99
|
0.12
|
10.25
|
-0.02
|
-0.02
|
0.60
|
-0.02
|
|
|
21.74
|
11.58
|
14.92
|
-2.79
|
27.23
|
5.93
|
-3.97
|
-3.77
|
1.15
|
0.14
|
1.39
|
0.99
|
0.12
|
10.27
|
-0.02
|
-0.02
|
0.61
|
-0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|